$80,539
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is $562/night at 61% occupancy.Projected nightly rate is $372/night at 60% occupancy.
Top 61% of comparables
Top 38% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$80,789
Avg annual revenue
60%
Avg occupancy rate
$372
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$25k
$65k
$100k
$140k
Sign up to see the data on 40 all comparables
$20,135
Profit
Revenue
$80,539
Cleaning
$1,800
Cohost commission
$20,135
Owner payout
$60,404
$0
Cash Investment
Renos & Furnishing
$0
Total
$0
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
40,187 sqft
Year built:
1978
Size:
2,848 sqft
Type:
SFR
Parking:
2
Heating:
Forced Air Unit
Sold Comparables
Address | Beds | Baths | Square Feet | $/SqFt | Lot Size | Year Built | Last Sale | Days on Market |
---|---|---|---|---|---|---|---|---|
5927 E Paseo Cimarron | - | 3 | 3,950 | - | 42,498 | 1977 | $900,000 | 17 |
5763 N Via Ligera | - | 2 | 2,141 | - | 43,259 | 1978 | $665,000 | 27 |
5735 N Via Ligera | - | 3 | 3,197 | - | 46,609 | 1993 | $0 | - |
6173 E Paseo Cimarron | - | 2 | 3,332 | - | 69,260 | 1980 | $935,000 | 20 |
5010 N Post Trl | - | 4 | 3,224 | - | 31,390 | 1996 | $0 | - |
5828 N Paseo Ventoso | - | 2 | 2,288 | - | 41,011 | 1977 | $0 | 437 |
6100 E Paseo Ventoso | - | 2 | 2,130 | - | 44,867 | 1981 | $600,000 | 18 |
5801 E Paseo Cimarron | - | 2 | 2,593 | - | 50,530 | 1984 | $737,000 | 17 |
5540 E Paseo Cimarron | - | 3 | 2,656 | - | 46,174 | 1988 | $853,411 | 19 |
5112 N Post Trl | 4 | 3 | 2,846 | - | 32,903 | 1995 | $1,055,000 | - |
Property Details
- MLS Status: N/A
- Property Use: Single Family Residence
- Stories: 1
- Lot size: 40,187 sqft
- Building area: 2,848 sqft
- Garage: No
- Heating: Forced air unit
- Pool: No
- Fireplaces: -
- Basement: Yes
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square foot: -
Lot Info
- Zoning: -
- Land Use: Residential
- Parcel Number: 109-09-1630
- Flood Zone: Yes, Zone AREA OF MINIMAL FLOOD HAZARD
Tax Info
- Year Assessed: 2023
- Assessed Value: $61,117
- County Est. Land Value: -
- Assessed Land Value: -
- County Est. Structure Value: -
Market Estimate: -
Sale history
Date | Sale Price | % Financed | Buyer |
---|---|---|---|
02/04/09 | $330,000 | 60% | David Delardi, Tara Logan Delardi |
06/13/08 | $508,500 | 100% | Cartus Financial Corp |
04/28/06 | $0 | 0% | Karl R Weis, Megan E Weis |
05/12/99 | $252,500 | 80% | Charles D Weis, Elizabeth C Weis |
Ownership
- Name: David Delardi
- Owner Occupied: No
- Owner Mailing Address: Po Box 450, Rosendale, NY 12472
- Years Owned: 188
- Home Equity: $661,230
- Mortgage Balance Remaining: $178,852
- Financed amount: 80%
- Owner Type: Investor
- Lien: No
- Inherited: No
- Foreclosure: No
Schools
- Middle School: Esperero Canyon Middle School with 7/10 star rating
- High School: Catalina Foothills High School with 7/10 star rating