58 Via dei Banchi Vecchi Roma, Lazio, 00186
2 bed • 1 bath • 6 guests
€86,683
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is €265/night at 80% occupancy.Projected nightly rate is €283/night at 84% occupancy.
Top 56% of comparables
Top 38% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€83,761
Avg annual revenue
84%
Avg occupancy rate
€270
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€30k
€95k
€165k
€235k
Sign up to see the data on 40 all comparables
€24,379
Profit
Revenue
€86,683
Operating Expenses
€19,638
Operating Income
€67,045
Mortgage & Taxes
€42,665
Profit (Cash Flow)
€24,379
€188,445
Cash Investment
Down Payment
€160,000
Renos & Furnishing
€4,445
Closing Costs
€24,000
Total
€188,445
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
12.93%
Cap Rate
8.38%