57-101 Kuilima Dr APT 188A Kahuku, HI, 96731
1 bed β’ 1 bath β’ 3 guests
Est. $NaN/mo
$1,042,800
Zestimate
78
Airbnb Investor Score
$75,602
Annual Profit
7.6%
Cap Rate
6.4%
Cash on Cash
$115,709
Annual Revenue
Top 53% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$100,976
Avg rev
86%
Avg occ
$313
Avg rate
πββοΈ Pool
π Hot tub
πΆ Pets
Any type
House
Apartment
4.8+ stars
Revenue per year
$0k
$100k
$195k
$300k
Sign up to see the data on 40 all comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
6.35%
Cap Rate
7.56%