5660 Round Schoolhouse Rd Hector, New York, 14841
3 bed β’ 1 bath β’ 6 guests

Inquire about this property
Contact Agent
$46,021
Annual Revenue
This property is projected to be in the top 46% revenue percentile compared to similar properties nearby.
AirDNA projects $364/night at 46% occupancy ($61,156.45). Airbtics projects $292/night at 56% occupancy ($59,724).
Top 68% of comparables
Top 61% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$61,497
Avg annual revenue
56%
Avg occupancy rate
$292
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$25k
$55k
$85k
$120k
Sign up to see the data on 40 all comparables
$4,854
Profit
Revenue
$46,021
Operating Expenses
$17,983
Operating Income
$28,038
Net Effective Rent
$23,184
Profit (Cash Flow)
$4,854
$8,350
Cash Investment
Renos & Furnishing
$8,250
Setup Costs
$100
Total
$8,350
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
58.13%
Payback Period Days
628