5524 W 154th Ct Lowell, Indiana, 46356
7 bed • 3 bath • 14 guests • $625,000
Annual Revenue
$0
Profit (Cash Flow)
-$55,836
Cap Rate
-2.2%
Annual Revenue
Occupancy Rate
Avg Daily Rate
Return Metrics
-34.78% cash on cash return is a poor return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-34.78%
Cap Rate
-2.18%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$29,663
Deductible property tax
$6,187
Your total deduction
$144,599
Your adjusted annual income
$150,000 - $144,599 = $5,401
Taxes on $5,401 (30%)
$1,620
Your old tax bill
$45,000
Your new tax bill
$1,620
Estimated tax savings
$43,380
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com