5515 JFK Blvd E West New York, New Jersey, 07093
4 bed โข 2.5 bath โข 10 guests

Inquire about this property
Contact Agent
$88,272
Annual Revenue
This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
AirDNA projects $326/night at 78% occupancy ($92,874.24). Airbtics projects $424/night at 57% occupancy ($88,272).
Top 56% of comparables
Top 41% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$83,371
Avg annual revenue
57%
Avg occupancy rate
$424
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$25k
$95k
$160k
$235k
Sign up to see the data on 40 all comparables
$13,197
Profit
Revenue
$88,272
Operating Expenses
$23,475
Operating Income
$64,797
Net Effective Rent
$51,600
Profit (Cash Flow)
$13,197
$10,725
Cash Investment
Renos & Furnishing
$10,625
Setup Costs
$100
Total
$10,725
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
123.04%
Payback Period Days
296