55 Via del Podere Fiume Roma, Lazio, 00168
1 bed • 1 bath • 4 guests
€24,899
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
AirDNA projects €82/night at 60% occupancy ($17,868.45). Airbtics projects €93/night at 70% occupancy ($23,755).
Top 48% of comparables
Top 36% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€23,529
Avg annual revenue
70%
Avg occupancy rate
€93
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€10k
€20k
€35k
€45k
Sign up to see the data on 40 all comparables
€4,057
Profit
Revenue
€24,899
Operating Expenses
€12,842
Operating Income
€12,057
Mortgage & Taxes
€8,000
Profit (Cash Flow)
€4,057
€37,523
Cash Investment
Down Payment
€30,000
Renos & Furnishing
€3,023
Closing Costs
€4,500
Total
€37,523
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
10.81%
Cap Rate
8.03%