$64,955
Annual Revenue
AirDNA projects $234/night at 76% occupancy ($64,954.99).
Top 101% of comparables
Top 101% of comparables
$12,951
Profit
Revenue
$64,955
Operating Expenses
$19,844
Operating Income
$45,111
Net Effective Rent
$32,160
Profit (Cash Flow)
$12,951
$9,030
Cash Investment
Renos & Furnishing
$6,250
Setup Costs
$2,780
Total
$9,030
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
143.42%
Payback Period Days
254
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
5,467 sqft
Year built:
-
Size:
-
Type:
OTHER
Parking:
-
Heating:
NONE
Sold Comparables
Property Details
- MLS Status: N/A
- Property Use: Exempt (Full Or Partial)
- Stories: 0
- Lot size: 5,467 sqft
- Building area: -
- Garage: No
- Heating: None
- Pool: No
- Fireplaces: 0
- Basement: Yes
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square foot: -
Lot Info
- Zoning: -
- Land Use: OTHER / UNKNOWN
- Parcel Number: 17-10-210-016
- Flood Zone: Yes, Zone AREA OF MINIMAL FLOOD HAZARD
Tax Info
- Year Assessed: 2021
- Assessed Value: -
- County Est. Land Value: -
- Assessed Land Value: -
- County Est. Structure Value: -
Market Estimate: -
Schools
- High School: Lincoln Park High School with 6/10 star rating