BNBCalc Short Term Rental Cohost Analysis 52 Via Cola di Rienzo, Roma, Lazio, 00192

3 bed • 2 bath • 7 guests • €0

BNB

Calc

Owner income

€61,385

Per year

This Airbnb could earn an additional

€7,105

Per month vs a Long-Term Rental

Annual Revenue range

€83,965 - €159,889

Annual Revenue

€85,258

AirDNA projects €322/night at 75% occupancy ($88,328). Airbtics projects €288/night at 81% occupancy ($85,257). Airbtics predicts this property will perform in the 46% revenue percentile

BNB Calc projects a 81% occupancy rate, €288 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	€59,835	€83,965	€117,439	€159,889
Occupancy	77%	83%	91%	98%
Nightly Rate	€211	€273	€348	€440

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Maison Cola di Rienzo \| 3-bedroom apartment	€106,529	€370	78%	3	2	2	€104	❌	❌	❌	Y / Y	⭐️ 4.8 (190)
Idyllia \| Huge apt with balconies in Vatican area	€46,555	€142	87%	3	2	4	€123	❌	❌	❌	Y / Y	⭐️ 4.5 (103)
Luxury 170mq Apt-Rome city center-Vatican	€95,762	€292	88%	3	3	2	€86	❌	❌	❌	Y / Y	⭐️ 5 (49)
Vatican area big apartment 3 bedrooms 2 bathroom	€30,841	€105	80%	3	2	3	€76	❌	❌	❌	Y / Y	⭐️ 4.5 (147)
S'PeterBASILICA ROME-BY-FOOT-LUXURyHOME-AirC-WiFi	€62,793	€175	98%	3	2	2	€81	❌	❌	✅	Y / Y	⭐️ 5 (44)
Ampia dimora tra Vaticano e centro<3camere,3bagni>	€108,697	€323	90%	3	2.5	1	€219	❌	❌	❌	Y / Y	⭐️ 5 (69)
TRIDENTE APARTMENT ★★★★★	€70,940	€231	83%	3	2	2	€57	❌	❌	❌	Y / Y	⭐️ 4.5 (104)
Pompeo Magno White Luxury Apartment 3BR full A/C	€91,530	€286	87%	3	2	3	€81	❌	❌	❌	Y / Y	⭐️ 5 (133)
BDC - Residenza Valadier 3 Bedrooms and 3 baths	€113,685	€371	83%	3	3	1	€95	❌	❌	❌	Y / Y	⭐️ 5 (96)
San Pietro Arte in Suite	€91,571	€318	78%	3	3	3	€85	❌	❌	❌	Y / Y	⭐️ 5 (53)
Casa Gicco Vaticano_3 bdr apt	€68,815	€188	100%	3	3	3	€0	❌	✅	❌	Y / Y	⭐️ 5 (51)
Classy Flat, Vatican area - Rome	€86,839	€303	78%	3	2	2	€76	❌	❌	❌	Y / Y	⭐️ 4.5 (24)
Lovely NEW apartment in VATICAN - C	€96,043	€335	78%	3	2	3	€119	❌	❌	❌	Y / Y	⭐️ 5 (86)
Prati 3 BDR Apt. Rooftop with 360-Degree Views	€80,477	€295	73%	3	2	1	€105	❌	❌	❌	Y / Y	⭐️ 5 (24)
3-BDR Prati Urban Charm	€55,203	€242	61%	3	3	1	€95	❌	❌	❌	Y / Y	⭐️ 5 (30)
BMGA \| Gracchi Lux Lovely 3Bdr Apartment	€208,887	€597	95%	3	2	3	€143	❌	❌	❌	Y / Y	⭐️ 5 (11)
Roma St Peter Vatican house	€80,543	€222	99%	3	3	3	€71	❌	❌	❌	Y / Y	⭐️ 5 (260)
Bohome Suite - Ethnic Apt in the Center of Rome	€93,552	€292	87%	3	2	2	€66	❌	❌	✅	Y / Y	⭐️ 5 (68)
Marbel - Casa vacanze	€48,814	€185	72%	3	2	4	€38	❌	❌	❌	Y / Y	⭐️ 4 (11)
Cavallini Apartment	€91,599	€256	96%	3	2	3	€81	❌	❌	❌	Y / Y	⭐️ 4.5 (153)
DD Luxury a Piazza del Popolo	€165,518	€624	72%	3	2	3	€104	❌	❌	❌	Y / Y	⭐️ 5 (63)
Rione Prati Comfy Apartment	€59,170	€171	91%	3	2	1	€161	❌	❌	❌	Y / Y	⭐️ 4.5 (18)
4BNB - Spacious Belli Apartment	€97,236	€258	100%	3	2	1	€123	❌	❌	❌	Y / Y	⭐️ 5 (32)
Roma Luxury Vatican House	€81,991	€223	100%	3	3	3	€71	❌	❌	❌	Y / Y	⭐️ 5 (255)
Lillo's Red apart St Peter Church	€59,391	€213	76%	3	1	3	€76	❌	❌	✅	Y / Y	⭐️ 5 (316)
Designer flat 3 bed/2 bath near Vatican	€87,348	€261	91%	3	2	4	€57	❌	❌	❌	Y / Y	⭐️ 5 (100)
Re-Imagined Apartment in Historical Building	€122,173	€398	83%	3	2	2	€142	❌	❌	❌	Y / Y	⭐️ 5 (118)
Palestrina	€82,658	€440	50%	3	0	1	€95	❌	✅	❌	Y / Y	⭐️ 3 (4)
The Best Rent - Apartment with view of Rome	€138,980	€377	97%	3	4	1	€303	❌	❌	❌	Y / Y	⭐️ 5 (33)
BRIGHT APT VATICAN AND POPOLO SQ	€42,803	€138	84%	3	2	3	€28	❌	❌	❌	Y / Y	⭐️ 4.5 (375)
Maison Sant’Angelo \| 3-bedroom apartment	€61,443	€206	80%	3	1	2	€90	❌	❌	❌	Y / Y	⭐️ 5 (315)
Artisti House with balcony - Piazza del Popolo	€57,800	€196	78%	3	2	3	€109	❌	❌	❌	Y / Y	⭐️ 5 (53)
Scipioni Terrace	€65,621	€191	92%	3	1	1	€66	❌	❌	❌	N / Y	⭐️ 4.5 (64)
Interno 18 penthouse	€90,463	€354	69%	3	2	2	€56	❌	❌	✅	Y / Y	⭐️ 0 (0)
Self Checkin Lion Aparts \| 5 min metro & ascensore	€90,346	€291	84%	3	2	1	€47	❌	❌	❌	Y / Y	⭐️ 5 (9)
Melissa Officinalis: nature in Prati district.	€91,316	€445	54%	3	2	3	€142	❌	❌	❌	Y / Y	⭐️ 4.5 (9)
CavourDreamSuite	€38,355	€215	48%	3	2.5	1	€19	❌	❌	✅	Y / Y	⭐️ 4.5 (11)
Feel at home in the heart of Rome	€64,941	€216	82%	3	3	2	€62	❌	❌	❌	Y / Y	⭐️ 5 (253)
house in the center of Rome	€79,293	€346	62%	3	2	2	€85	❌	❌	✅	Y / Y	⭐️ 5 (83)
Thebestinrome Vico - Piazza del Popolo	€152,107	€452	91%	3	3	3	€85	❌	❌	✅	Y / Y	⭐️ 5 (190)

52 Via Cola di Rienzo Roma, Lazio, 00192

3 bed • 2 bath • 7 guests

€85,258

Annual Revenue

This property is projected to be in the top 46% revenue percentile compared to similar properties nearby.
Projected nightly rate is €322/night at 75% occupancy.Projected nightly rate is €288/night at 81% occupancy.

Occupancy Rate

Top 61% of comparables

Avg Daily Rate

Top 48% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

€86,465

Avg annual revenue

81%

Avg occupancy rate

€288

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

€30k

€90k

€145k

€210k

€17,052

Profit

Revenue

€85,258

Cleaning

€8,001

Cohost commission

€17,052

Owner payout

€61,385

€0

Cash Investment

Renos & Furnishing

€0

Total

€0