Rogers Cottage Quirky Retreat in Heart of Downtown

2 bedroom oasis - walkable to heart of downtown

Modern home in Downtown Raleigh

THE LOCAL HOUSE

Historic Downtown Home - Raleigh

Updated Downtown Raleigh Bungalow

12 Min Walk to Downtown, Peaceful Cozy Home

Clean & Comfy Townhouse | 4-min walk to DT Raleigh

5 Minute Walk Downtown, View of Skyline from Deck

*DT Raleigh Condo! 2 Story, Great Location!*

6 Mins Walk to Transfer Co Food Hall/Downtown #A

Retro Raleigh Downtown Flat Unit A~EV Chargers

Heart Downtown Raleigh Walkable Fenced Parking 2/2

Garden Flat in Downtown Raleigh fenced yard grill

Cozy 2BR/2Bath Home Minutes from Downtown Raleigh

Nestled on New Bern - Oakwood  Downtown Bungalow

Charming King 2BR Suite—Mins to Downtown Raleigh!

5min walk to DT! Free parking,Patio & Pet Friendly

6 Mins Walk to Transfer Co Food Hall/Downtown #B

4 Minute Walk Downtown, Skyline View from Deck

Skyline View from Deck, 5 Min Walk Downtown

Luxury Downtown Rooftop Terrace

Downtown Home Directly on Greenway, Nice Deck!

Pender Street Pad

Cute Cozy Home Near Downtown

AuthenticRaleigh~WalkDT~Yard!~KingBd~75inTV~Pets

6 Mins Walk to Transfer Co Food Hall/Downtown

5min walk to DT! Free parking w/ Fireplace patio

Adorable Apartment Near Downtown

Peaceful Downtown Home With Park Views

Updated Raleigh Downtown Home

DTWN cozy home with no cleaning fee or pet fee

2 King Beds with Personal TVs! 2BR in Raleigh!

LA VIE EN ROSE

12 Minute Walk Downtown, Peaceful Cozy Home

Immaculate cottage, seamlessly blending contemporary amenities with historical charm, nestled in downtown Raleigh just a stroll away from Transfer Food Hall, Chavis Park and Fayetteville Street. Exquisite renovations grace the kitchen and 1.5 baths, showcasing resplendent genuine hardwood floors throughout. A capacious front porch welcomes you. The spacious kitchen includes a gas stove, granite countertops, and stainless steel appliances, exudes modernity while preserving the essence of the past. Traditional nuances are evident in the formal dining room with French doors that flow into the living room adorned with an ornamental fireplace and mantle. Abundant natural light bathes the interior, complementing the enchanting fenced yard.

	Y1	Y2	Y3	Y4	Y5	Y10	Y30
Property Tax	+$0	+$0	+$0	+$0	+$0	+$0	+$0
Mortgage Interest	+$NaN	+$NaN	+$NaN	+$NaN	+$NaN	+$NaN	+$NaN
Total Depreciation and Mortgage Interest Deduction	$NaN	$NaN	$NaN	$NaN	$NaN	$NaN	$NaN
Bonus Depreciation	+$0	-	-	-	-	-	-
Accel. Depreciation	+$0	+$0	+$0	+$0	+$0	+$0	+$0
Standard Depreciation	+$0	+$0	+$0	+$0	+$0	+$0	+$0
Cashflow	$0	$0	$0	$0	$0	$0	$0
Total Tax Deduction	$NaN	$NaN	$NaN	$NaN	$NaN	$NaN	$NaN

Annual Revenue

Return Metrics

Investment Value Over Time

STR Tax Calculator (USA)

Tax Calculator (US Only)

508 S Swain St Raleigh, North Carolina, 27601

Airbnb Investor Score

$34,128

Annual Revenue

40

Airbnb Comparables

Investment Value Over Time