506 Holland Rd Simpsonville, South Carolina, 29681
3 bed β’ 2 bath β’ 6 guests

Inquire about this property
Contact Agent
$924
Zestimate
$40,498
Annual Revenue
This property is projected to be in the top 44% revenue percentile compared to similar properties nearby.
Projected nightly rate is $168/night at 66% occupancy.Projected nightly rate is $159/night at 66% occupancy.
Top 56% of comparables
Top 41% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$38,182
Avg annual revenue
66%
Avg occupancy rate
$159
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$15k
$30k
$45k
$65k
Sign up to see the data on 40 all comparables
-$22,367
Profit
Revenue
$40,498
Operating Expenses
$17,265
Operating Income
$23,233
Net Effective Rent
$45,600
Profit (Cash Flow)
-$22,367
$8,600
Cash Investment
Renos & Furnishing
$8,500
Setup Costs
$100
Total
$8,600
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-260.07%
Payback Period Days
0