5028 9th St S Arlington, Virginia, 22204
3 bed • 3 bath • 9 guests

Inquire about this property
Contact Agent
$62,647
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is $248/night at 67% occupancy.Projected nightly rate is $256/night at 67% occupancy.
Top 51% of comparables
Top 44% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$65,214
Avg annual revenue
67%
Avg occupancy rate
$256
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$25k
$60k
$90k
$125k
Sign up to see the data on 40 all comparables
$5,303
Profit
Revenue
$62,647
Operating Expenses
$20,144
Operating Income
$42,503
Net Effective Rent
$37,200
Profit (Cash Flow)
$5,303
$8,850
Cash Investment
Renos & Furnishing
$8,750
Setup Costs
$100
Total
$8,850
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
59.91%
Payback Period Days
609