5 Via Privata Marciano Milano, Lombardia, 20133
1 bed • 2 bath • 4 guests
€28,330
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
AirDNA projects €97/night at 61% occupancy ($21,566.48). Airbtics projects €107/night at 68% occupancy ($26,634).
Top 56% of comparables
Top 31% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€26,773
Avg annual revenue
68%
Avg occupancy rate
€109
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€10k
€30k
€50k
€75k
Sign up to see the data on 40 all comparables
€14,276
Profit
Revenue
€28,330
Operating Expenses
€13,229
Operating Income
€15,101
Mortgage & Taxes
€825
Profit (Cash Flow)
€14,276
€363,204
Cash Investment
Down Payment
€110,000
Renos & Furnishing
€253,204
Closing Costs
€0
Total
€363,204
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
4.16%
Cap Rate
13.72%