49 Via Edoardo Bassini Milano, Lombardia, 20133
1 bed • 1 bath • 2 guests
€22,418
Annual Revenue
This property is projected to be in the top 49% revenue percentile compared to similar properties nearby.
AirDNA projects €94/night at 65% occupancy ($22,417.59). Airbtics projects €124/night at 69% occupancy ($31,248).
Top 63% of comparables
Top 58% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€32,327
Avg annual revenue
69%
Avg occupancy rate
€124
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€15k
€40k
€65k
€95k
Sign up to see the data on 40 all comparables
-€4,825
Profit
Revenue
€22,418
Operating Expenses
€12,630
Operating Income
€9,788
Mortgage & Taxes
€14,613
Profit (Cash Flow)
-€4,825
€66,061
Cash Investment
Down Payment
€54,800
Renos & Furnishing
€3,041
Closing Costs
€8,220
Total
€66,061
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-7.3%
Cap Rate
3.57%