47 Sandwich Slopes Rd
Sandwich, New Hampshire, 03227
3 bed • 2 bath • 6 guests • $549,000
Annual Revenue
$66,620
Profit (Cash Flow)
$7,247
Cash on Cash Return
5.4%
Annual Revenue
AirDNA projects $285/night at 64% occupancy ($66,620).
Occupancy Rate
Avg Daily Rate
Return Metrics
5.37% cash on cash return is a solid return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
5.37%
Cap Rate
8.06%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$26,056
Deductible property tax
$5,435
Your total deduction
$73,334
Your adjusted annual income
$150,000 - $73,334 = $76,665
Taxes on $76,665 (30%)
$22,999
Your old tax bill
$45,000
Your new tax bill
$22,999
Estimated tax savings
$22,000
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com