47 Mountain Dr
Mount Pocono, Pennsylvania, 18344-1744
3 bed • 3 bath • 10 guests • $339,500
Annual Revenue
$67,256
Profit (Cash Flow)
$21,936
Cash on Cash Return
25.3%
Annual Revenue
AirDNA projects $341/night at 54% occupancy ($67,256).
Occupancy Rate
Avg Daily Rate
Return Metrics
25.26% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
25.26%
Cap Rate
13.2%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$16,113
Deductible property tax
$3,361
Your total deduction
$30,135
Your adjusted annual income
$150,000 - $30,135 = $119,864
Taxes on $119,864 (30%)
$35,959
Your old tax bill
$45,000
Your new tax bill
$35,959
Estimated tax savings
$9,040
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com