4539 Presidio Dr View Park, CA, 90008
3 bed • 2 bath • 9 guests
Est. $6,475/mo

This property is for sale!
Contact Agent
Airbnb Investor Score
-$15,995
Annual Profit
5.6%
Cap Rate
-5.0%
Cash on Cash
$102,013
Annual Revenue
This property is projected to be in the top 46% revenue percentile compared to similar properties nearby.
AirDNA projects $399/night at 70% occupancy ($102,012.64). Airbtics projects $330/night at 65% occupancy ($78,344).
Top 48% of comparables
Top 21% of comparables
Seasonality
Sign up to view the full seasonality chart
15
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$77,084
Avg annual revenue
65%
Avg occupancy rate
$330
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$40k
$70k
$100k
$135k
Sign up to see the data on 15 all comparables
-$15,996
Profit
Revenue
$102,013
Operating Expenses
$26,942
Operating Income
$75,071
Mortgage & Taxes
$91,067
Profit (Cash Flow)
-$15,996
$319,000
Cash Investment
Down Payment
$270,000
Renos & Furnishing
$8,500
Closing Costs
$40,500
Total
$319,000
DSCR Ratio
Weak
Get a pre-qualification letter
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-5.01%
Cap Rate
5.56%
STR Tax Calculator (USA)
Your current annual income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$64,072
Deductible property tax
$13,365
Your total deduction
$119,331
Your adjusted annual income
$150,000 - $119,331 = $30,669
Taxes on $30,669 (30%)
$9,201
Your old tax bill
$45,000
Your new tax bill
$9,201
Estimated tax savings
$35,799
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
8,868 sqft
Year built:
1949
Size:
2,163 sqft
Type:
SFR
Parking:
-
Heating:
-
Sold Comparables
Address | Beds | Baths | Square Feet | $/SqFt | Lot Size | Year Built | Last Sale | Days on Market |
---|---|---|---|---|---|---|---|---|
4934 Hillcrest Dr | 3 | 1 | 2,270 | - | 8,769 | 1927 | $0 | - |
3943 Kenway Ave | 5 | 5 | 3,270 | - | 19,308 | 1955 | $0 | - |
5740 Alviso Ave | 3 | 3 | 1,814 | - | 5,800 | 1939 | $775,000 | - |
4119 Charlene Dr | 4 | 2 | 3,130 | - | 11,341 | 1938 | $0 | 277 |
3520 Knoll Crest Ave | 3 | 2 | 1,578 | - | 7,200 | 1948 | $0 | - |
5432 Valley Ridge Ave | 3 | 2 | 1,557 | - | 6,474 | 1937 | $1,100,000 | - |
5606 Marburn Ave | 3 | 2 | 1,810 | - | 6,685 | 1938 | $0 | - |
3454 W 48th St | 3 | 3 | 3,259 | - | 7,200 | 1941 | $1,286,000 | - |
4715 S Victoria Ave | 5 | 2 | 1,950 | - | 7,224 | 1925 | $1,660,000 | - |
3475 Crestwold Ave | 3 | 1 | 1,556 | - | 7,200 | 1927 | $1,300,000 | - |
Property Details
- MLS Status: Active
- Property Use: Single Family Residence
- Stories: -
- Lot size: 8,868 sqft
- Building area: 2,163 sqft
- Garage: No
- Heating:
- Pool: No
- Fireplaces: -
- Basement: Yes
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square foot: -
Lot Info
- Zoning: LCR1YY
- Land Use: Residential
- Parcel Number: 5011-001-002
- Flood Zone: Yes, Zone AREA OF MINIMAL FLOOD HAZARD
Tax Info
- Year Assessed: 2024
- Assessed Value: $79,248
- County Est. Land Value: -
- Assessed Land Value: $36,018
- County Est. Structure Value: -
Market Estimate: -