45 Pound Ln Upper Beeding, England, BN44 3JB
2 bed • 1 bath • 1 guests
£33,851
Annual Revenue
This property is projected to be in the top 44% revenue percentile compared to similar properties nearby.
AirDNA projects £104/night at 42% occupancy ($15,940.66). Airbtics projects £136/night at 68% occupancy ($33,850).
Top 53% of comparables
Top 56% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
£34,859
Avg annual revenue
68%
Avg occupancy rate
£136
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
£20k
£30k
£45k
£60k
Sign up to see the data on 40 all comparables
£3,614
Profit
Revenue
£33,851
Operating Expenses
£13,437
Operating Income
£20,414
Net Effective Rent
£16,800
Profit (Cash Flow)
£3,614
£4,782
Cash Investment
Renos & Furnishing
£4,706
Setup Costs
£75
Total
£4,782
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
75.58%
Payback Period Days
483