4465 S 168th St SeaTac, Washington, 98188-3237
6 bed • 2 bath • 12 guests
Est. $3,262/mo
Inquire about this property
Contact Agent
$107,689
Annual Revenue
Projected nightly rate is $468/night at 63% occupancy.
Top 101% of comparables
Top 101% of comparables
Airbnb Comparables
Comparable data could not be found for this address
$0
Avg annual revenue
0%
Avg occupancy rate
$0
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$0k
$100k
$195k
$300k
Sign up to see the data on 0 all comparables
$73,277
Profit
Revenue
$107,689
Operating Expenses
$27,680
Operating Income
$80,009
Mortgage & Taxes
$6,732
Profit (Cash Flow)
$73,277
$48,500
Cash Investment
Down Payment
$34,000
Renos & Furnishing
$14,500
Total
$48,500
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
106.35%
Cap Rate
11.76%
STR Tax Calculator (USA)
Your current annual income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$6,732
Your total deduction
$2,956
Your adjusted annual income
$150,000 - $2,956 = $147,044
Taxes on $147,044 (30%)
$44,113
Your old tax bill
$45,000
Your new tax bill
$44,113
Estimated tax savings
$887
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
9,151 sqft
Year built:
1941
Size:
2,750 sqft
Type:
SFR
Parking:
1
Heating:
Heat Pump
Sold Comparables
| Address | Beds | Baths | Square Feet | $/SqFt | Lot Size | Year Built | Last Sale | Days on Market |
|---|---|---|---|---|---|---|---|---|
| 4435 S 168th St | 3 | 1 | 1,710 | - | 13,047 | 1941 | $0 | - |
| 4346 S 168th Ln | 4 | 2 | 1,960 | - | 8,080 | 1959 | $0 | - |
| 4371 S 168th Ln | 5 | 3 | 2,470 | - | 9,657 | 2012 | $0 | - |
| 4705 S 164th St | 2 | 1 | 1,180 | - | 12,180 | 1940 | $449,000 | - |
| 3463 S 164th St | 3 | 2 | 2,290 | - | 44,310 | 1926 | $0 | - |
| 5144 S 170th St | 3 | 2 | 1,110 | - | 7,300 | 1983 | $545,000 | - |
| 3830 S 176th St | 3 | 2 | 1,350 | - | 9,837 | 1966 | $597,500 | - |
| 3857 S 176th St | 2 | 1 | 880 | - | 8,250 | 1955 | $0 | 173 |
| 5220 S 170th Ln | 5 | 3 | 3,670 | - | 8,287 | 2015 | $0 | - |
| 4624 S 170th St | 3 | 1 | 1,350 | - | 12,087 | 1954 | $295,000 | - |
Property Details
- MLS Status: property-details-mls-status-sold
- Property Use: Single Family Residence
- Stories: -
- Lot size: 9,151 sqft
- Building area: 2,750 sqft
- Garage: No
- Heating: Heat pump
- Pool: No
- Fireplaces: 2
- Basement: Yes
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square foot: -
Lot Info
- Zoning: UL-7200
- Land Use: Residential
- Parcel Number: 537980-4330
- Flood Zone: Yes, Zone AREA OF MINIMAL FLOOD HAZARD
Tax Info
- Year Assessed: 2024
- Assessed Value: $370,300
- County Est. Land Value: $102,300
- Assessed Land Value: $102,300
- County Est. Structure Value: $268,000
Market Estimate: -
Sale history
| Date | Sale Price | % Financed | Buyer |
|---|---|---|---|
| 04/12/24 | $680,000 | 75% | Philong Tan Nguyen, Thanhtruc Thi Nguyen |
| 04/11/24 | $0 | 0% | Thanhtruc Thi Nguyen |
| 10/18/12 | $288,500 | 100% | Mewa Singh, Sarbjit Kaur |
Ownership
- Name: Thanhtruc Nguyen
- Owner Occupied: No
- Owner Mailing Address: , WA 98188
- Years Owned: 6
- Home Equity: $176,000
- Mortgage Balance Remaining: $515,000
- Financed amount: 100%
- Owner Type: Investor
- Lien: No
- Inherited: No
- Foreclosure: No