4331 Forest Ridge Way Pigeon Forge, Tennessee, 37863
8 bed • 6 bath • 20 guests
Est. $9,593/mo

Inquire about this property
Contact Agent
$184,419
Annual Revenue
Top 101% of comparables
Top 101% of comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
2.43%
Cap Rate
7.33%
0
Long Term Rental Comparables
Long Term Rental comparables are currently unavailable for this property. This can occur for more rural areas. Please try again with another address.
Tax Calculator (USA)
On purchasing a large business asset, you can subtract the depreciation value from your taxable income in order to pay less income tax. Use this calculator to find out how much you can save. Read tax guide.
Your current annual income
Your income tax rate
%
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$94,922
Deductible property tax
$20,000
Your total deduction
$180,660
Your adjusted annual income
$150,000 - $180,660 = -$30,660
Taxes on -$30,660 (30%)
-$9,198
Your old tax bill
$45,000
Your new tax bill
-$9,198
Estimated tax savings
$54,198
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com