432 NE 13th Ave Fort Lauderdale, Florida, 33301-1242
1 bed • 1 bath • 4 guests • $0
Looking for the Perfect STR?
Tyler can help you find the right investment.
Tyler Coon
Realtor, STR Specialist
Annual Revenue
$38,248
Profit (Cash Flow)
$24,276
Cap Rate
Infinity%
Annual Revenue
AirDNA projects $154/night at 68% occupancy ($38,248).
Occupancy Rate
Avg Daily Rate
Return Metrics
571.2% cash on cash return is a excellent return over the next 1 year
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
571.2%
Cap Rate
∞%
Tax Calculator (USA)
Your current annual income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$0
Your total deduction
-$23,460
Your adjusted annual income
$150,000 - -$23,460 = $173,460
Taxes on $173,460 (30%)
$52,038
Your old tax bill
$45,000
Your new tax bill
$52,038
Estimated tax savings
-$7,038
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We recomend LearnLikeACPA.com