Short Term Rental Analysis

432 NE 13th Ave

Fort Lauderdale, Florida

1 bed

1 bath

4 guests

- Purchase Price

    Under Analysis

    For Sale

    Listing Unavailable

Notes

No description added

Projected Revenue

AirDna ADR: $154

AirDna Occupancy: 68%

Avg Daily Rate

Annual Revenue
$38,248

Occupancy Rate

248 Days/Year

68%

Financial Summary

This looks like a profitable investment over the next 1 year

Revenue

$38,248

Operating Expenses

-$13,972

Operating Income

$24,276

Mortgage & Taxes

$0

Profit (Cash Flow)

$24,276

Get a Free Property Analysis

Want to see how much a property would make on Airbnb? All you need is an address to project your short term rental income. Go from a Zillow listing to complete financial analysis in seconds.

Return Metrics

571.2% cash-on-cash return is a excellent return over the next 1 year

Price Appreciation

3%

Cash on Cash Return

571.2%

Cap Rate

∞%

Cash Investment Summary

You will need $4,250 in cash to and renovate this property

Down Payment

$0

Furniture & Renovations

-$4,250

Closing Costs

$0