$81,168
Annual Revenue
BNBCalc predicts this property will get $280 per night with 58% occupancy, putting it in the top 49% revenue percentile compared to similar properties nearby.
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$60,249
Avg annual revenue
58%
Avg occupancy rate
$280
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$30k
$55k
$85k
$115k
Sign up to see the data on 40 all comparables
$16,234
Profit
Revenue
$81,168
Cleaning
$9,917
Cohost commission
$16,234
Owner payout
$56,818
$0
Cash Investment
Renos & Furnishing
$0
Total
$0
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
1,842 sqft
Year built:
2025
Size:
1,697 sqft
Type:
TOWNHOUSE
Parking:
1
Heating:
Ductless HP-Mini Split, Wall Furnace
Sold Comparables
Property Details
- MLS Status: N/A
- Property Use: TOWNHOUSE
- Stories: -
- Lot size: 1,842 sqft
- Building area: 1,697 sqft
- Garage: Yes
- Heating: Ductless hp-mini split, wall furnace
- Pool: No
- Fireplaces: 0
- Basement: No
- Cooling: Ductless HP-Mini Split
- View: City, Lake, Mountain(s), See Remarks, Territorial
- Parking: Individual Garage
- Amenities: Dishwasher(s), Dryer(s), Disposal, Microwave(s), Refrigerator(s), Stove(s)/Range(s), Washer(s), Garbage Disposal
- Price per square foot: $916
Lot Info
- Zoning: -
- Land Use: -
- Parcel Number: 4211TAXID
- Flood Zone: No
Tax Info
- Year Assessed: 2023
- Assessed Value: $828,000
- County Est. Land Value: -
- Assessed Land Value: -
- County Est. Structure Value: -
Market Estimate: $1,555,000
Schools
- Middle School: Edmonds S. Meany Middle School with 5/10 star rating
- High School: Garfield High School with 8/10 star rating