4209 Portola Dr Santa Cruz, California, 95062
1 bed • 1 bath • 4 guests

Inquire about this property
Contact Agent
$80,810
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is $249/night at 69% occupancy.Projected nightly rate is $247/night at 62% occupancy.
Top 18% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$56,681
Avg annual revenue
62%
Avg occupancy rate
$247
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$15k
$55k
$100k
$145k
Sign up to see the data on 40 all comparables
-$1,095
Profit
Revenue
$80,810
Operating Expenses
$22,505
Operating Income
$58,305
Net Effective Rent
$59,400
Profit (Cash Flow)
-$1,095
$4,350
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$100
Total
$4,350
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-25.17%
Payback Period Days
0