4031 E Chandler St
Carsonville, Michigan, 48419-9545
3 bed • 2 bath • 5 guests • $164,000
Annual Revenue
$0
Profit (Cash Flow)
-$24,732
Cash on Cash Return
-53.5%
Annual Revenue
Occupancy Rate
Avg Daily Rate
Return Metrics
-53.5% cash on cash return is a poor return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-53.5%
Cap Rate
-8.34%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$7,783
Deductible property tax
$1,623
Your total deduction
$52,629
Your adjusted annual income
$150,000 - $52,629 = $97,370
Taxes on $97,370 (30%)
$29,211
Your old tax bill
$45,000
Your new tax bill
$29,211
Estimated tax savings
$15,788
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com