BNBCalc Short Term Rental Cohost Analysis 4 Via Mario Pannunzio, Milano, Lombardia, 20156

1 bed • 1 bath • 5 guests • $0

BNB

Calc

Report by:

viola.aciubini@gmail.com

Owner income

$21,367

Per year

This Airbnb could earn an additional

$2,473

Per month vs a Long-Term Rental

Annual Revenue range

$24,031 - $50,533

Annual Revenue

$29,676

AirDNA projects $103/night at 58% occupancy ($21,819). Airbtics projects $125/night at 65% occupancy ($29,676). Airbtics predicts this property will perform in the 55% revenue percentile

BNB Calc projects a 65% occupancy rate, $125 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$15,801	$24,031	$38,587	$50,533
Occupancy	50%	67%	82%	90%
Nightly Rate	$84	$95	$125	$149

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Entire apartment in private park	$24,671	$88	75%	1	2	2	$32	❌	❌	❌	Y / Y	⭐️ 4.9 (56)
Loft "Certosa District"	$28,912	$88	87%	1	1	1	$27	❌	❌	❌	Y / Y	⭐️ 5 (19)
Appartamento con terrazzo sui tetti milanesi	$22,290	$83	62%	1	1	1	$128	❌	❌	❌	Y / Y	⭐️ 4.9 (10)
Confortevole monolocale in Certosa District	$13,832	$56	65%	1	1	2	$32	❌	❌	❌	Y / N	⭐️ 4.5 (69)
Minimal Design in Milano	$29,527	$90	87%	1	1	1	$38	❌	❌	❌	Y / Y	⭐️ 4.5 (34)
Casa Varesina	$40,334	$116	95%	1	1	3	$0	❌	❌	❌	Y / Y	⭐️ 4.7 (51)
Appartamento Milano Viale Certosa	$24,080	$129	51%	1	2	1	$0	❌	❌	❌	Y / Y	⭐️ 4.5 (2)
[Portello] La casa di Andrea	$21,879	$130	44%	1	1	1	$59	❌	❌	❌	Y / Y	⭐️ 4.8 (7)
Appartamento Quadrifoglio - Affitti Brevi Italia	$27,054	$108	67%	1	1	1	$38	❌	❌	❌	Y / Y	⭐️ 4.3 (7)
Cozy apartment close to Milano-Rho fiera	$20,203	$109	50%	1	1	2	$32	❌	❌	❌	Y / Y	⭐️ 5 (43)
Comfy Flat in Certosa 272	$26,886	$85	82%	1	1	1	$43	❌	❌	❌	Y / Y	⭐️ 3 (3)
Maison Deco: 60 mq di accoglienza	$37,703	$129	78%	1	1	2	$38	❌	❌	❌	Y / Y	⭐️ 4.9 (43)
Bilocale fermata Certosa - Fiera Rho - Sacco	$21,894	$95	60%	1	1	1	$86	❌	❌	❌	Y / Y	⭐️ 5 (14)
Milan Home Stadium ~ B&B Apartment for Rent	$16,265	$101	44%	1	1	1	$0	❌	❌	❌	Y / Y	⭐️ 5 (67)
Fiore apartments	$82,999	$462	49%	1	1	1	$11	❌	❌	✅	Y / Y	⭐️ 4.3 (13)
Cozy Apt Certosa District	$29,231	$109	73%	1	1	1	$16	❌	❌	✅	Y / Y	⭐️ 4.9 (15)
Appartamento luxury a Milano	$25,063	$201	32%	1	1	4	$43	❌	❌	❌	Y / N	⭐️ 4.8 (6)
Newly renovated flat @ Fiera	$26,325	$76	90%	1	1	1	$32	❌	❌	❌	Y / Y	⭐️ 4.9 (141)
Appartamento con vista giardino [Rho fiera/Metro]	$48,106	$333	38%	1	1	2	$54	❌	❌	❌	Y / Y	⭐️ 4.9 (24)
La Colombara ideal for Fiera Milano.	$26,062	$75	94%	1	1	3	$16	❌	❌	❌	Y / Y	⭐️ 5 (221)
Castiglioni 2a	$11,405	$94	31%	1	1	3	$32	❌	❌	❌	Y / Y	⭐️ 5 (27)
Mini Loft, Studio de Minu, Allianz MICO RHO Fiera	$18,567	$89	56%	1	1	2	$27	❌	❌	❌	Y / Y	⭐️ 5 (70)
Bright and modern condo apartment in Milan	$41,876	$144	78%	1	1	2	$27	❌	❌	❌	Y / Y	⭐️ 5 (6)
Certosa Comfort Apartment, Parking	$22,569	$82	74%	1	1	5	$59	❌	❌	❌	Y / Y	⭐️ 4.8 (67)
L'Archè Comfort&Relax, Sweet Home via Varesina	$32,320	$95	85%	1	1	1	$87	❌	❌	❌	Y / Y	⭐️ 5 (6)
Bright and quiet apartment CERTOSA	$44,026	$117	100%	1	1	3	$33	❌	❌	❌	Y / Y	⭐️ 4.7 (16)
MilanoMountainView	$40,908	$137	79%	1	1	1	$54	❌	❌	❌	Y / Y	⭐️ 4.8 (67)
Bright large studio, fully equipped	$20,616	$108	51%	1	1	2	$54	❌	❌	❌	Y / Y	⭐️ 5 (15)
Charme&Design in Milan	$30,405	$94	85%	1	1	2	$38	❌	❌	❌	Y / Y	⭐️ 4.8 (26)
Il Giardinetto - Monolocale	$16,324	$56	78%	1	1	2	$22	❌	❌	❌	Y / Y	⭐️ 4.8 (253)
Nice flat overlooking the park	$17,706	$89	52%	1	1	2	$54	❌	❌	❌	Y / Y	⭐️ 4.8 (54)
Appartamento in Villa d'epoca	$29,431	$117	67%	1	1	2	$22	❌	❌	❌	Y / Y	⭐️ 4.8 (30)
Palma’s Home (Fiera/San Siro/Sempione/Stazione)	$22,701	$86	70%	1	1	1	$60	❌	❌	❌	Y / Y	⭐️ 4.8 (47)
Dimora di charme "Il Cortile"	$17,787	$83	56%	1	1	2	$59	❌	❌	❌	Y / Y	⭐️ 5 (71)
Accursio•Certosa vicino San Siro•Elegant new flat	$31,709	$124	68%	1	1	2	$43	❌	❌	❌	Y / Y	⭐️ 5 (85)
Central Apartment	$24,800	$77	88%	1	1	1	$0	❌	❌	❌	Y / Y	⭐️ 4.4 (12)
Luminous and Cozy apartment for two	$23,695	$136	45%	1	1	2	$54	❌	❌	✅	Y / Y	⭐️ 4.8 (41)
RESIDENZA DAL RE 25	$30,060	$82	100%	1	1	2	$48	❌	❌	❌	Y / Y	⭐️ 5 (71)

4 Via Mario Pannunzio Milano, Lombardia, 20156

1 bed • 1 bath • 5 guests

Inquire about this property

Contact

$29,676

Annual Revenue

This property is projected to be in the top 55% revenue percentile compared to similar properties nearby.
AirDNA projects $103/night at 58% occupancy ($21,819.67). Airbtics projects $125/night at 65% occupancy ($29,676).

Occupancy Rate

Top 56% of comparables

Avg Daily Rate

Top 26% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$27,919

Avg annual revenue

65%

Avg occupancy rate

$125

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$10k

$35k

$55k

$85k

$29,676

Revenue

$29,676

Cleaning

$3,718

Cohost commission

$5,935

Owner payout

$21,367

$0

Cash Investment

Renos & Furnishing

Total