3840 Ferne Ave Camlachie, Ontario, N0N 1E0
3 bed β’ 2 bath β’ 8 guests
Inquire about this property
Contact Sean
Airbnb Investor Score
CA$320
Annual Profit
6.5%
Cap Rate
1.6%
Cash on Cash
C$134,432
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Airbtics projects C$326/night at 58% occupancy ($69,137).
Top 11% of comparables
Top 11% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
CA$69,480
Avg annual revenue
58%
Avg occupancy rate
CA$326
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
C$25k
C$65k
C$105k
C$150k
Sign up to see the data on 40 all comparables
CA$321
Profit
Revenue
C$134,432
Operating Expenses
C$45,984
Operating Income
C$88,447
Mortgage & Taxes
C$88,127
Profit (Cash Flow)
C$321
CA$191,660
Cash Investment
Down Payment
C$150,590
Renos & Furnishing
C$0
Closing Costs
C$41,070
Total
C$191,660
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
2%
Cash on Cash Return
1.57%
Cap Rate
6.46%