Short Term Rental Analysis
Meeker Hill Rd
Redding, Connecticut
3 bed
3 bath
8 guests
$649,000 Purchase Price
Under Analysis
For Sale
Listing Unavailable
Notes
No description added
Projected Revenue
AirDna ADR: $373
AirDna Occupancy: 60%
Avg Daily Rate
- Annual Revenue
- $89,915
Occupancy Rate
241 Days/Year
66%
Financial Summary
This looks like a profitable investment over the next 1 year
Revenue
$89,915
Operating Expenses
-$24,865
Operating Income
$65,050
Mortgage & Taxes
-$42,504
Profit (Cash Flow)
$22,546
Get a Free Property Analysis
Want to see how much a property would make on Airbnb? All you need is an address to project your short term rental income. Go from a Zillow listing to complete financial analysis in seconds.
Return Metrics
16.27% cash-on-cash return is a great return over the next 1 year
Price Appreciation
3%
Cash on Cash Return
16.27%
Cap Rate
10.02%
Cash Investment Summary
You will need $138,550 in cash to and renovate this property
Down Payment
-$129,800
Furniture & Renovations
-$8,750
Closing Costs
$0