Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Cohost Analysis 375 King St W, Toronto, ON, M5V 1K1

2 bed • 1 bath • 6 guests • CA$0

BNB

Calc

Owner income

C$91,881

Per year

This Airbnb could earn an additional

C$10,938

Per month vs a Long-Term Rental

Annual Revenue range

C$104,560 - C$168,870

Annual Revenue

C$131,258

AirDNA projects C$371/night at 67% occupancy ($90,833). Airbtics projects C$352/night at 73% occupancy ($93,962). Airbtics predicts this property will perform in the 45% revenue percentile

BNB Calc projects a 87% occupancy rate, C$413 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
RevenueC$62,363C$104,560C$133,515C$168,870
Occupancy62%78%87%91%
Nightly RateC$273C$363C$413C$500

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
C$73,011
C$361
55%
216C$160✅✅❌Y / Y⭐️ 5 (90)
C$61,113
C$178
91%
221C$105❌❌❌Y / Y⭐️ 5 (64)
C$147,658
C$442
91%
213C$105❌❌❌Y / Y⭐️ 5 (81)
C$80,677
C$367
58%
222C$160❌❌❌Y / Y⭐️ 5 (33)
C$149,540
C$485
83%
213C$160❌❌❌Y / Y⭐️ 5 (34)
C$128,921
C$412
84%
221C$240❌❌❌Y / Y⭐️ 5 (125)
C$70,804
C$415
46%
212C$92✅✅❌Y / Y⭐️ 5 (178)
C$78,515
C$274
75%
221C$85✅❌✅Y / Y⭐️ 5 (33)
C$77,843
C$334
63%
221C$85❌❌❌Y / Y⭐️ 5 (93)
C$92,362
C$306
80%
222C$186❌❌❌Y / Y⭐️ 5 (52)
C$88,905
C$269
88%
211C$79❌❌❌Y / Y⭐️ 4.5 (53)
C$59,137
C$381
41%
212C$64❌❌❌Y / Y⭐️ 5 (29)
C$85,734
C$299
76%
221C$97❌❌❌Y / Y⭐️ 5 (34)
C$39,234
C$152
70%
2228C$105❌✅✅Y / Y⭐️ 5 (49)
C$94,580
C$364
71%
2128C$0❌❌❌Y / Y⭐️ 5 (4)
C$56,361
C$393
39%
2228C$107❌❌✅Y / Y⭐️ 4.6 (71)
C$132,434
C$537
66%
221C$110✅✅❌Y / Y⭐️ 5 (26)
C$91,436
C$439
56%
223C$105❌❌❌Y / Y⭐️ 5 (21)
C$137,175
C$500
75%
222C$0✅✅❌Y / Y⭐️ 5 (34)
C$94,441
C$373
67%
222C$85✅✅✅Y / Y⭐️ 5 (23)
C$81,629
C$240
87%
221C$123❌❌❌Y / Y⭐️ 4.9 (38)
C$90,862
C$296
83%
212C$107✅❌✅Y / Y⭐️ 4.8 (67)
C$58,168
C$189
84%
2128C$149❌❌❌Y / Y⭐️ 5 (144)
C$85,172
C$378
61%
224C$133❌❌❌Y / Y⭐️ 5 (72)
C$75,225
C$394
52%
2228C$107❌❌❌Y / Y⭐️ 5 (15)
C$90,244
C$280
88%
222C$0✅❌❌Y / Y⭐️ 5 (40)
C$143,493
C$441
89%
223C$127✅❌❌Y / Y⭐️ 5 (45)
C$46,771
C$162
79%
2128C$160✅❌❌Y / Y⭐️ 5 (6)
C$72,679
C$296
66%
2228C$123❌❌❌Y / Y⭐️ 4.8 (40)
C$114,181
C$312
100%
221C$0❌❌❌Y / Y⭐️ 5 (43)
C$85,540
C$269
87%
221C$0❌❌❌Y / Y⭐️ 5 (35)
C$115,449
C$404
78%
222C$0✅❌❌Y / Y⭐️ 5 (32)
C$31,717
C$181
48%
2230C$0✅✅✅Y / Y⭐️ 0 (2)
C$136,063
C$413
90%
221C$0❌❌❌Y / Y⭐️ 5 (52)
C$73,240
C$235
85%
221C$0❌❌❌Y / Y⭐️ 5 (29)
C$214,915
C$667
88%
223C$0❌❌❌Y / Y⭐️ 5 (11)
C$77,713
C$224
94%
2260C$289❌❌❌Y / Y⭐️ 5 (165)
C$100,437
C$274
100%
221C$0❌❌❌Y / Y⭐️ 5 (92)
C$148,012
C$506
80%
223C$0❌❌❌Y / Y⭐️ 5 (25)
property-location

375 King St W Toronto, Ontario, M5V 1K1

2 bed • 1 bath • 6 guests

Toronto

Zoning


Laws

C$131,258

Annual Revenue

This property is projected to be in the top 45% revenue percentile compared to similar properties nearby.
Projected nightly rate is C$371/night at 67% occupancy.Projected nightly rate is C$352/night at 73% occupancy.

Top 28% of comparables

Top 26% of comparables

Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

CA$93,829

Avg annual revenue

73%

Avg occupancy rate

CA$353

Avg nightly rate

🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

C$30k

C$90k

C$150k

C$215k

Sign up to see the data on 40 all comparables

CA$26,252

Profit

Revenue

C$131,258

Cleaning

C$15,726

Cohost commission

C$26,252

Owner payout

C$91,881

CA$0

Cash Investment

Renos & Furnishing

C$0

Total

C$0