372 White Oak Dr
Nancy, Kentucky, 42544
4 bed • 2 bath • 10 guests • $329,000
Annual Revenue
$37,327
Profit (Cash Flow)
-$3,392
Cash on Cash Return
-3.9%
Annual Revenue
AirDNA projects $292/night at 35% occupancy ($37,327).
Occupancy Rate
Avg Daily Rate
Return Metrics
-3.93% cash on cash return is a poor return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-3.93%
Cap Rate
5.71%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$15,614
Deductible property tax
$3,257
Your total deduction
$55,147
Your adjusted annual income
$150,000 - $55,147 = $94,852
Taxes on $94,852 (30%)
$28,455
Your old tax bill
$45,000
Your new tax bill
$28,455
Estimated tax savings
$16,544
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com