Short Term Rental Analysis

3522 W Price Ave

Tampa, Florida

4 bed

3 bath

12 guests

$640,000 Purchase Price

    Under Analysis

    For Sale

    Listing Unavailable

Notes

No description added

Projected Revenue

AirDna data not found for 3522 W Price Ave Retry?

Avg Daily Rate

Annual Revenue
$0

Occupancy Rate

0 Days/Year

0%

Financial Summary

This looks like a poor investment over the next 1 year

Revenue

$0

Operating Expenses

-$29,588

Operating Income

-$29,588

Mortgage & Taxes

-$33,348

Profit (Cash Flow)

-$62,936

Get a Free Property Analysis

Want to see how much a property would make on Airbnb? All you need is an address to project your short term rental income. Go from a Zillow listing to complete financial analysis in seconds.

Return Metrics

-45.35% cash-on-cash return is a poor return over the next 1 year

Price Appreciation

10.8%

Cash on Cash Return

-45.35%

Cap Rate

-4.62%

Cash Investment Summary

You will need $138,750 in cash to and renovate this property

Down Payment

-$128,000

Furniture & Renovations

-$10,750

Closing Costs

$0