$22,243
Annual Revenue
AirDNA projects $145/night at 42% occupancy ($22,243.35).
Top 101% of comparables
Top 101% of comparables
-$9,448
Profit
Revenue
$22,243
Operating Expenses
$14,292
Operating Income
$7,952
Net Effective Rent
$17,400
Profit (Cash Flow)
-$9,448
$9,225
Cash Investment
Renos & Furnishing
$8,375
Setup Costs
$850
Total
$9,225
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-102.42%
Payback Period Days
0
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
11,413 sqft
Year built:
1900
Size:
2,832 sqft
Type:
SFR
Parking:
-
Heating:
GRAVITY
Sold Comparables
Property Details
- MLS Status: property-details-mls-status-sold
- Property Use: Single Family Residence
- Stories: 1
- Lot size: 11,413 sqft
- Building area: 2,832 sqft
- Garage: No
- Heating: Gravity
- Pool: No
- Fireplaces: 1
- Basement: Yes
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square foot: -
Lot Info
- Zoning: -
- Land Use: Residential
- Parcel Number: 17-02-10-4-007-011.000
- Flood Zone: Yes, Zone AREA OF MINIMAL FLOOD HAZARD
Tax Info
- Year Assessed: 2022
- Assessed Value: $17,560
- County Est. Land Value: $18,200
- Assessed Land Value: $3,640
- County Est. Structure Value: $69,600
Market Estimate: -