BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Cohost Analysis 3477 Drummond Street, Montreal, QC, Canada

1 bed • 1 bath • 4 guests • $0

BNB

Calc

Owner income

$20,518

Per year

This Airbnb could earn an additional

$2,443

Per month vs a Long-Term Rental

Annual Revenue range

$28,098 - $53,427

Annual Revenue

$29,311

AirDNA projects $139/night at 79% occupancy ($40,107). Airbtics projects $107/night at 75% occupancy ($29,310). Airbtics predicts this property will perform in the 44% revenue percentile

BNB Calc projects a 75% occupancy rate, $107 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue$21,341$28,098$47,882$53,427
Occupancy67%79%88%93%
Nightly Rate$84$94$145$153

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
Large 4 1/2 Downtown Montréal

No image available

$24,376
$111
60%
1231$37✅✅❌Y / Y⭐️ 5 (8)
Charming Dtwn APT with Private Parking n King Bed

No image available

$51,919
$145
96%
112$74❌❌❌Y / Y⭐️ 4.9 (210)
Nomade MTL | Le Drummond | Spacious Queen Room

No image available

$30,985
$95
86%
112$51❌❌❌N / Y⭐️ 5 (4)
Spacious 1BDR Mezzanine on Bishop Vibe Central MTL

No image available

$17,513
$85
54%
112$44❌❌❌Y / Y⭐️ 4.3 (68)
Modern 1BDR Apartment on Bishop - Spotlight MTL

No image available

$48,651
$151
86%
112$37❌❌❌Y / Y⭐️ 4.6 (139)
Nomade MTL | Le Drummond | Modern Queen Room

No image available

$20,528
$66
80%
112$51❌❌❌N / Y⭐️ 4.8 (56)
Nomade MTL | Le Drummond | Stylish Double Room

No image available

$37,378
$117
84%
112$51❌❌❌N / Y⭐️ 4.8 (39)
Nomade MTL|Le Drummond |Amazing Double Queen Room

No image available

$30,662
$97
83%
112$51❌❌❌N / Y⭐️ 4.7 (55)
Nomade MTL | Le Drummond | Quiet Queen Room

No image available

$25,914
$86
78%
112$51❌❌❌N / Y⭐️ 4.6 (42)
Nomade MTL | Le Drummond | Beautiful King Room

No image available

$47,636
$149
86%
112$51❌❌❌N / Y⭐️ 4.9 (77)
Nomade MTL | Le Drummond | Chic Queen Room

No image available

$31,556
$92
91%
112$51❌❌❌N / Y⭐️ 4.7 (31)
Modern & Cozy 1BR Apartment

No image available

$43,563
$164
71%
111$73❌❌❌Y / Y⭐️ 4.8 (31)
Inner-City Studio on Bishop -Heart of MTL

No image available

$36,320
$145
66%
112$37❌❌❌Y / Y⭐️ 4.8 (52)
Nomade MTL | Le Drummond | Contemporary Queen Room

No image available

$37,312
$108
91%
112$51❌❌❌N / Y⭐️ 4.8 (33)
Nice apartment in the Downtown!.

No image available

$18,679
$52
94%
111$48❌❌❌Y / Y⭐️ 4.7 (183)
Nomade MTL | Le Drummond | Cozy Queen Room

No image available

$27,171
$77
93%
112$51❌❌❌N / Y⭐️ 4.7 (38)
Nomade MTL | Le Drummond | Lovely Queen Room

No image available

$54,701
$168
87%
112$43❌❌❌N / Y⭐️ 4.8 (54)
Bakan | Loft 6Guests Perfect Location Downtown

No image available

$32,338
$91
93%
112$52❌❌❌Y / Y⭐️ 4.8 (81)
Bakan | Loft 6Guests on Sainte Catherine St

No image available

$23,904
$89
69%
112$52❌❌❌Y / Y⭐️ 4.7 (115)
Victorian Style APT in Center of Montreal

No image available

$37,298
$151
66%
1131$133❌❌✅Y / Y⭐️ 4.2 (11)
Golden Castle Corporate Stay

No image available

$27,387
$82
89%
111$73❌❌❌Y / Y⭐️ 4.9 (47)
Nomade MTL | Le Drummond | Charming Queen Room

No image available

$30,100
$92
85%
112$51❌❌❌N / Y⭐️ 4.8 (38)
Nomade MTL | Le Drummond | Elegant Queen Room

No image available

$28,596
$82
92%
112$51❌❌❌N / Y⭐️ 4.7 (25)
Bakan| Cozy 2Beds-1BA|Downtown

No image available

$28,133
$92
77%
112$59❌❌❌Y / Y⭐️ 4.7 (80)
Golden Castle 2BR Corporate stay

No image available

$31,685
$84
100%
111$73❌❌❌Y / Y⭐️ 5 (38)
Nice apartment in heart of downtown !

No image available

$57,482
$176
88%
111$48❌❌✅Y / Y⭐️ 4.7 (178)
Newly Listed Condo

No image available

$21,616
$80
70%
1131$59❌❌❌Y / Y⭐️ 4.5 (22)
Downtown Lofted Residence

No image available

$16,206
$108
41%
112$0❌❌❌Y / Y⭐️ 4.6 (46)
Nomade MTL | Le Drummond | Bright Queen Room

No image available

$51,911
$153
90%
112$51❌❌❌N / Y⭐️ 4.9 (22)
Modern Apartment Downtown Montreal

No image available

$23,095
$88
67%
112$59❌❌❌Y / Y⭐️ 4.5 (31)
Downtown BlüE Loft /w gym, balcony

No image available

$20,364
$107
52%
112$0❌❌❌Y / Y⭐️ 4.5 (39)
1BDR Condo with Rooftop, Jacuzzi & BBQ on Crescent

No image available

$23,204
$107
57%
112$37❌✅❌Y / Y⭐️ 4.2 (74)
Stylish & Cozy 1BR Apartment

No image available

$25,112
$94
69%
111$73❌❌❌Y / Y⭐️ 4.9 (20)
Sky

No image available

$29,054
$162
49%
1131$0❌❌❌Y / N⭐️ 4.5 (50)
Luxury & Elegant 1BR + SofaBed w/AC In*Prime Area*

No image available

$19,771
$73
74%
1131$55❌❌❌Y / Y⭐️ 4.7 (18)
#143 Lovely Open Concept APT in Downtown

No image available

$15,439
$57
74%
1031$0❌❌❌Y / Y⭐️ 5 (1)
Nice apt in heart of downtown balcony & view ZM5

No image available

$24,993
$88
74%
111$44❌❌✅Y / Y⭐️ 4.7 (31)
Nice condo in Montreal Downtown ZL7

No image available

$43,370
$145
80%
111$44❌❌✅Y / Y⭐️ 4.5 (35)
Stanley Court | One-Bedroom Apartment

No image available

$18,666
$75
68%
111$0❌❌❌Y / Y⭐️ 4.3 (39)

property-location

3477 Rue Drummond Montréal, Québec, H3G 1X6

1 bed • 1 bath • 4 guests

$29,311

Annual Revenue

This property is projected to be in the top 44% revenue percentile compared to similar properties nearby.
Projected nightly rate is $139/night at 79% occupancy.Projected nightly rate is $107/night at 75% occupancy.

Top 61% of comparables

Top 44% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$30,659

Avg annual revenue

75%

Avg occupancy rate

$107

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$10k

$25k

$40k

$60k

Sign up to see the data on 40 all comparables

$5,862

Profit

Revenue

$29,311

Cleaning

$4,731

Cohost commission

$5,862

Owner payout

$20,518

$0

Cash Investment

Renos & Furnishing

$0

Total

$0