3445 Anglin Dr Sarasota, Florida, 34242-1001
3 bed • 3 bath • 9 guests
Est. $8,858/mo
Inquire about this property
Contact Agent
$1,846,800
Zestimate
$126,228
Annual Revenue
BNBCalc predicts this property will get $407 per night with 63% occupancy, putting it in the top 47% revenue percentile compared to similar properties nearby.
Top 21% of comparables
Top 21% of comparables
Seasonality
Sign up to view the full seasonality chart
15
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$98,182
Avg annual revenue
63%
Avg occupancy rate
$407
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$40k
$90k
$135k
$190k
Sign up to see the data on 15 all comparables
$77,855
Profit
Revenue
$126,228
Operating Expenses
$30,090
Operating Income
$96,139
Mortgage & Taxes
$18,283
Profit (Cash Flow)
$77,855
$1,855,550
Cash Investment
Down Payment
$1,846,800
Renos & Furnishing
$8,750
Total
$1,855,550
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
4.09%
Cap Rate
5.2%
STR Tax Calculator (USA)
Your current annual income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$18,283
Your total deduction
$78,875
Your adjusted annual income
$150,000 - $78,875 = $71,125
Taxes on $71,125 (30%)
$21,337
Your old tax bill
$45,000
Your new tax bill
$21,337
Estimated tax savings
$23,663
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
18,352 sqft
Year built:
1940
Size:
6,612 sqft
Type:
SFR
Parking:
-
Heating:
YES
Sold Comparables
| Address | Beds | Baths | Square Feet | $/SqFt | Lot Size | Year Built | Last Sale | Days on Market |
|---|---|---|---|---|---|---|---|---|
| 319 Ogden St | 4 | 3 | 2,432 | - | 8,250 | 1963 | $1,650,000 | 81 |
| 3472 Anglin Dr | 2 | 2 | 2,568 | - | 8,100 | 1953 | $1,267,800 | 45 |
| 600 Owl Way | 3 | 3 | 1,892 | - | 13,910 | 1970 | $1,875,000 | 97 |
| 231 Garden Ln | 3 | 5 | 5,779 | - | 10,583 | 2002 | $2,450,000 | 91 |
| 540 Bird Key Dr | 3 | 2 | 1,924 | - | 12,840 | 1973 | $1,500,000 | 45 |
| 3455 Anglin Dr | 3 | 4 | 2,360 | - | 10,013 | 1974 | $2,400,000 | 41 |
| 3331 Old Oak Dr | 3 | 4 | 2,483 | - | 15,557 | 1950 | $1,850,000 | 57 |
| 3750 La Paloma Ave | 3 | 2 | 2,246 | - | 10,545 | 1962 | $1,275,000 | 25 |
| 1656 Catalonia Ln | 2 | 2 | 1,730 | - | 11,739 | 1947 | $990,000 | 51 |
| 3508 La Paloma Ave | 5 | 3 | 3,909 | - | 15,224 | 2004 | $2,084,000 | 53 |
Property Details
- MLS Status: N/A
- Property Use: Single Family Residence
- Stories: 2
- Lot size: 18,352 sqft
- Building area: 6,612 sqft
- Garage: Yes
- Heating: Yes
- Pool: Yes
- Fireplaces: 1
- Basement: Yes
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square foot: -
Lot Info
- Zoning: RSF2
- Land Use: Residential
- Parcel Number: 2019-10-0050
- Flood Zone: Yes, Zone
Tax Info
- Year Assessed: 2023
- Assessed Value: $1,555,100
- County Est. Land Value: $719,700
- Assessed Land Value: $719,700
- County Est. Structure Value: $835,400
Market Estimate: $2,369,895
Sale history
| Date | Sale Price | % Financed | Buyer |
|---|---|---|---|
| 03/12/21 | $1,200,000 | 80% | Christopher Weems, Lauren Weems |
| 06/25/15 | $860,000 | 87% | Sean Daley, Leigh A Daley |
| 12/22/11 | $315,000 | 0% | Tran,June T |
Ownership
- Name: Christopher Weems
- Owner Occupied: Yes
- Owner Mailing Address: 3445 Anglin Dr, Sarasota, Fl 34242
- Years Owned: 40
- Home Equity: -
- Mortgage Balance Remaining: $960,000
- Financed amount: -
- Owner Type: Individual
- Lien: No
- Inherited: No
- Foreclosure: No
Schools
- Middle School: Brookside Middle School with 7/10 star rating