3430 R. Saint-Denis Montréal, Québec, H2X 3L3
1 bed • 1 bath • 2 guests
Airbnb Investor Score
-CA$16,811
Annual Profit
1.2%
Cap Rate
0.8%
Cash on Cash
C$35,896
Annual Revenue
This property is projected to be in the top 20% revenue percentile compared to similar properties nearby.
AirDNA projects C$547/night at 65% occupancy ($129,980.49). Airbtics projects C$94/night at 66% occupancy ($22,659).
Top 18% of comparables
Top 18% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
CA$23,245
Avg annual revenue
66%
Avg occupancy rate
CA$94
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
C$10k
C$25k
C$40k
C$55k
Sign up to see the data on 40 all comparables
CA$721
Profit
Revenue
C$35,896
Operating Expenses
C$31,612
Operating Income
C$4,285
Mortgage & Taxes
C$3,564
Profit (Cash Flow)
C$721
CA$78,107
Cash Investment
Down Payment
C$72,000
Renos & Furnishing
C$6,107
Total
C$78,107
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
0.81%
Cap Rate
1.19%