BNBCalc

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

BNBCalc Logo

Add unit number

Bedrooms

1

Bathrooms

1

Max Guests

1

Purchase Price


Buy

Buy this property and list it on Airbnb

Own

List a property you own on Airbnb

Rent

Rent from the landlord and list it on Airbnb

Cohost

Manage this property for the owner


Purchase Price

Home

Sign In

Language

Resources

Pricing

Section 8 Map

STR Tax Guide

Blog

Lead Form

BNBCalc Short Term Rental Cohost Analysis 3350 San Marino Ave, San Jose, CA, 95127

3 bed • 2 bath • 9 guests • $4,100

BNB

Calc

Owner income

$42,868

Per year

This Airbnb could earn an additional

$1,383

Per month vs a Long-Term Rental

Annual Revenue range

$57,014 - $96,038

Annual Revenue

$61,240

AirDNA projects $289/night at 47% occupancy ($49,611). Airbtics projects $243/night at 69% occupancy ($61,240). Airbtics predicts this property will perform in the 50% revenue percentile

BNB Calc projects a 69% occupancy rate, $243 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles25%50%75%90%
Revenue$43,123$57,014$81,081$96,038
Occupancy60%70%82%86%
Nightly Rate$192$217$261$293

Seasonality (Profit by Month)

Sign up to view the full seasonality chart

Airbnb Comparables

Airbnb name
Revenue
Rate/night
Occupancy
Beds
Baths
Night
Cleaning
Pool
Tub
Pets
W/D
Reviews
Cozy San Jose Retreat Near Attractions!

No image available

$58,903
$192
78%
321$170❌❌❌Y / Y⭐️ 5 (27)
Family vacation, WFH 3B1.5B SFH

No image available

$58,271
$261
61%
31.52$0❌❌✅Y / Y⭐️ 5 (15)
Entire Unit (3BD/1BR) N San Jose w/ free parking

No image available

$41,378
$127
86%
312$100❌❌❌Y / Y⭐️ 5 (183)
Peaceful Residence overlooking City

No image available

$104,468
$648
39%
32.51$398❌✅❌N / Y⭐️ 5 (31)
Cozy and Modern Entire House

No image available

$67,685
$211
84%
322$200❌❌❌Y / Y⭐️ 4.8 (116)
New Stylish & Cozy Home

No image available

$53,179
$173
78%
321$145✅❌❌Y / Y⭐️ 4.8 (130)
New Lovely & Cheerful Home | Near Downtown

No image available

$53,673
$194
70%
321$135❌❌❌Y / Y⭐️ 4.7 (140)
Tallent Hills Villa Retreat

No image available

$62,714
$198
85%
324$150❌❌❌Y / Y⭐️ 5 (47)
@ Marbella Lane - 3BR UpprLvl | DTWN SJ | Ldry + P

No image available

$62,429
$208
78%
321$190❌❌✅Y / Y⭐️ 5 (87)
Modern Designer Downtown Townhouse Secure Parking

No image available

$87,364
$267
88%
344$195❌❌❌Y / Y⭐️ 5 (104)
Lovely And Cozy 3b2b House Downtown San Jose

No image available

$46,096
$221
55%
323$100❌❌❌Y / Y⭐️ 5 (177)
Cozy Downtown San Jose House-Business/Vacation

No image available

$57,756
$186
81%
323$200❌❌❌Y / Y⭐️ 5 (105)
Beautifully Renovated 3BR near Downtown,Japantown

No image available

$54,273
$177
75%
332$195❌❌❌Y / Y⭐️ 5 (189)
Like New 6BED 3BR 2BA Home in Japan Town San Jose

No image available

$52,863
$232
59%
322$250❌❌✅Y / Y⭐️ 5 (129)
Spacious 3BR | Family & Group-Friendly | AC

No image available

$70,942
$273
71%
322$0❌❌✅Y / Y⭐️ 5 (27)
Quaint 3 bedrooms Summer cottage

No image available

$61,234
$256
64%
323$190❌❌❌Y / Y⭐️ 5 (35)
NEW 3BR/2BA house SJ Silicon W/D parking

No image available

$42,274
$208
53%
322$160❌❌❌Y / Y⭐️ 5 (19)
6 beds house Cisco PayPa| Airport Golfing

No image available

$81,889
$264
82%
322$220❌❌❌Y / Y⭐️ 5 (56)
MSP3 Comfort and Convenience~Easy Freeway Access

No image available

$88,652
$261
88%
32.528$225❌❌❌Y / Y⭐️ 5 (39)
Newly remodeled home

No image available

$32,447
$279
31%
321$25❌❌✅Y / N⭐️ 4.5 (39)
4741 Japantown Nice 3BR

No image available

$47,685
$186
68%
31.53$105❌❌❌Y / Y⭐️ 5 (6)
Lovely 4 beds House San Jose Cisco Tesla

No image available

$121,068
$419
77%
312$230❌❌❌Y / Y⭐️ 5 (12)
Near SJ downtown 3B2B HOUSE Parking W/D

No image available

$36,329
$193
49%
322$160❌❌❌Y / Y⭐️ 5 (9)
M&J@Gorgeous 3B1.5B SFH*AC*Trail | 3410

No image available

$60,261
$226
69%
322$160❌❌✅Y / Y⭐️ 4.8 (13)
Chic & Modern 3BR/2BA Retreat

No image available

$56,015
$172
86%
327$99❌❌❌Y / Y⭐️ 5 (27)
🏡 MODERN GEM | BEAUTIFUL GOLF-COURSE VIEW

No image available

$58,110
$228
67%
32.52$129❌❌❌Y / Y⭐️ 5 (141)
MR1: Fantastic San Jose 3 bdrm

No image available

$69,360
$251
73%
32180$225✅✅❌Y / Y⭐️ 4.5 (63)
Bright Spacious -Dedicated Workspace -Free Parking

No image available

$42,138
$268
39%
321$250❌❌❌Y / Y⭐️ 5 (23)
Beautiful New Home - Great Mall

No image available

$49,425
$211
64%
321$0❌❌❌Y / Y⭐️ 5 (32)
Home away from home! Cozy 3bd/2ba Near San Jose

No image available

$42,208
$110
95%
321$99❌❌❌Y / Y⭐️ 4.5 (31)
Serene panoramic hills, Pool, minutes to valley.

No image available

$101,025
$446
61%
323$240✅❌❌Y / Y⭐️ 4.9 (53)
聖荷西全新裝修新房三臥

No image available

$37,353
$162
63%
322$0❌❌✅Y / Y⭐️ 5 (5)
Spacious 3BR/1.5Ba Quiet & Safe Home in San Jose

No image available

$33,371
$194
47%
322$0❌❌✅Y / Y⭐️ 4.7 (28)
[10% Weekly Off] Townhouse w/garage | 3BR

No image available

$66,733
$196
91%
332$150❌✅❌Y / Y⭐️ 5 (4)
1672-3b

No image available

$61,665
$234
72%
321$0❌❌❌Y / Y⭐️ 5 (29)
Casa Cruz in Northside San Jose 2bed/1ba/1office

No image available

$37,330
$186
52%
313$160❌❌❌Y / Y⭐️ 5 (3)
2-Story Massive Modern Townhouse

No image available

$93,912
$499
51%
323$190❌❌❌Y / Y⭐️ 5 (11)
Home away from home! Cozy 3bd/2ba Near San Jose

No image available

$80,886
$260
85%
322$0❌❌❌Y / Y⭐️ 4.4 (47)
Luxury 3BD/1.5BA Country Living in Silicon Valley

No image available

$79,915
$252
86%
322$150❌❌❌Y / Y⭐️ 5 (18)
San Jose East Foothills

No image available

$51,614
$214
65%
31.57$175❌❌✅Y / Y⭐️ 0 (0)

property-location

3350 San Marino Ave San Jose, California, 95127

3 bed • 2 bath • 9 guests

Agent

Inquire about this property

Contact Agent

San Jose

Guide

Market

Guide


Market Data

$61,240

Annual Revenue

This property is projected to be in the top 50% revenue percentile compared to similar properties nearby.
Projected nightly rate is $289/night at 47% occupancy.Projected nightly rate is $243/night at 69% occupancy.

Top 53% of comparables

Top 36% of comparables


Seasonality

Sign up to view the full seasonality chart

40

Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$61,622

Avg annual revenue

69%

Avg occupancy rate

$243

Avg nightly rate


🏊‍♂️ Pool
🛁 Hot tub
🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$30k

$60k

$90k

$120k

Sign up to see the data on 40 all comparables

$12,248

Profit

Revenue

$61,240

Cleaning

$7,924

Cohost commission

$12,248

Owner payout

$42,868

$0

Cash Investment

Renos & Furnishing

$0

Total

$0

Property Overview

View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.

Lot size:

-

Year built:

-

Size:

1,075 sqft

Type:

SINGLE_FAMILY

Parking:

-

Heating:

Wall Furnace

Sold Comparables

AddressBedsBathsSquare Feet$/SqFtLot SizeYear BuiltLast SaleDays on Market
921 Dorian Ct321,075$1,1394,872---
849 Selby Ln321,239$1,1595,200---
3242 Percivale Dr321,128$9756,860---
3320 Golf Dr331,012$1,2845,000---
946 Bard St321,075$1,1845,227---

Property Details

  • MLS Status: N/A
  • Property Use: SINGLE_FAMILY
  • Stories: -
  • Lot size: -
  • Building area: 1,075 sqft
  • Garage: No
  • Heating: Wall furnace
  • Pool: No
  • Fireplaces: -
  • Basement: No
  • Cooling: Window Unit
  • View: -
  • Parking: Attached, Off Street
  • Amenities: Oven, Refrigerator, WD Hookup
  • Price per square foot: $3

Lot Info

  • Zoning: -
  • Land Use: -
  • Parcel Number: 59912053
  • Flood Zone: No

Tax Info

  • Year Assessed: 2024
  • Assessed Value: $58,827
  • County Est. Land Value: -
  • Assessed Land Value: -
  • County Est. Structure Value: -
  • Market Estimate: -


Schools

  • Middle School: Piedmont Middle School with 6/10 star rating
  • High School: Piedmont Hills High School with 8/10 star rating