3301 St Claude Ave New Orleans, Louisiana, 70117-6142
4 bed • 2 bath • 12 guests • $579,000
Annual Revenue
$98,890
Profit (Cash Flow)
$33,306
Cap Rate
12.5%
Annual Revenue
AirDNA projects $475/night at 57% occupancy ($98,890)
Occupancy Rate
Avg Daily Rate
Return Metrics
23.18% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
23.18%
Cap Rate
12.49%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$27,480
Deductible property tax
$5,732
Your total deduction
$47,966
Your adjusted annual income
$150,000 - $47,966 = $102,034
Taxes on $102,034 (30%)
$30,610
Your old tax bill
$45,000
Your new tax bill
$30,610
Estimated tax savings
$14,390
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com