BNBCalc Short Term Rental Cohost Analysis 33 Via Fabio Massimo, Roma, Lazio, 00192

3 bed • 1 bath • 5 guests • $0

BNB

Calc

Report by:

Domus Feriae

Domus Feriae at Domus Feriae

+39 3387431226

Info@domusferiae.com

Domusferiae.com

Owner income

$75,106

Per year

This Airbnb could earn an additional

$8,693

Per month vs a Long-Term Rental

Annual Revenue range

$104,150 - $210,982

Annual Revenue

$104,314

AirDNA projects $284/night at 78% occupancy ($80,908). Airbtics projects $357/night at 80% occupancy ($104,313). Airbtics predicts this property will perform in the 47% revenue percentile

BNB Calc projects a 80% occupancy rate, $357 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$68,312	$104,150	$135,417	$210,982
Occupancy	72%	86%	94%	98%
Nightly Rate	$258	$329	$390	$581

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Apartment with terrace near Vatican Domus Lunae	$126,057	$364	94%	3	2	3	$108	❌	❌	❌	Y / Y	⭐️ 4.9 (257)
Grand Tour Vatican Apartment	$78,120	$347	61%	3	2	1	$22	❌	❌	✅	Y / Y	⭐️ 4.5 (9)
Lovely Comfortable Flat by the Vatican	$41,474	$153	72%	3	2	3	$151	❌	❌	❌	Y / Y	⭐️ 4.7 (217)
Elegant oasis among the Vatican and Via del Corso	$112,326	$338	86%	3	2	1	$237	❌	❌	❌	Y / Y	⭐️ 5 (71)
Vatican Townhouse	$63,904	$180	97%	3	3	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (138)
Vatican Luxury Design 3 Bedrooms Penthouse	$102,105	$334	83%	3	2	2	$118	❌	❌	❌	Y / Y	⭐️ 4.9 (91)
Apartment Stefano	$65,507	$247	72%	3	2	2	$48	❌	❌	❌	Y / Y	⭐️ 5 (64)
Vatican Prestige Apt 3 Bedrooms & 2 Bathrooms	$188,750	$544	94%	3	2	1	$86	❌	❌	❌	Y / Y	⭐️ 4.7 (27)
Spacious & Chic by the Vatican	$102,358	$306	91%	3	2	2	$81	❌	❌	❌	Y / Y	⭐️ 4.9 (192)
Stylish 3 bedrooms flat into an ex designer office	$68,435	$325	57%	3	2	2	$97	❌	❌	❌	N / Y	⭐️ 4.8 (46)
Designer flat 3 bed/2 bath near Vatican	$111,040	$343	88%	3	2	4	$65	❌	❌	❌	Y / Y	⭐️ 5 (99)
SAN PETER LORY'S HOUSE	$102,093	$339	82%	3	2	1	$54	❌	❌	❌	Y / Y	⭐️ 4.8 (78)
285_art & style to enjoy Rome close Vatican city	$61,651	$182	91%	3	2	2	$38	❌	❌	❌	Y / Y	⭐️ 4.9 (100)
Domus Febo\|Vatican Apartment	$128,351	$421	82%	3	3	3	$108	❌	❌	✅	N / Y	⭐️ 4.8 (29)
Roma St Peter Vatican house	$108,051	$301	98%	3	3	3	$81	❌	❌	❌	Y / Y	⭐️ 4.9 (244)
Vaticano-San Pietro, charming & cozy apartment!	$50,002	$261	52%	3	2	2	$75	❌	❌	❌	Y / Y	⭐️ 5 (172)
Scipioni Luxury Suite (3 camere, 3 bagni)	$187,710	$599	85%	3	3	1	$54	❌	✅	✅	N / Y	⭐️ 5 (16)
Le Cupoline al Vaticano - Ap.Cesare	$76,399	$213	98%	3	2	3	$0	❌	❌	❌	Y / Y	⭐️ 5 (5)
Rhome elegant apartment	$114,511	$417	74%	3	2	3	$65	❌	❌	❌	Y / Y	⭐️ 5 (41)
Gracchi 56 - Luxury Apartment	$86,410	$306	77%	3	2	2	$16	❌	❌	❌	Y / Y	⭐️ 5 (42)
Leto - Apartment for 8 close to the Vatican	$41,848	$168	63%	3	3	1	$108	❌	❌	❌	Y / Y	⭐️ 4.1 (10)
Roma Luxury Vatican House	$111,361	$304	100%	3	3	3	$81	❌	❌	❌	Y / Y	⭐️ 5 (240)
The Best Rent -Quadrilocale vicino metro Ottaviano	$207,854	$623	88%	3	2	1	$280	❌	❌	❌	Y / Y	⭐️ 4.7 (26)
Large Luxurious Apartment in the center of Rome	$115,138	$543	56%	3	3	1	$97	❌	❌	✅	Y / Y	⭐️ 3.4 (3)
Liberty House large apartment - perfect located	$55,563	$149	100%	3	3	1	$70	❌	❌	❌	Y / N	⭐️ 3.6 (6)
Crystal House by the Vatican	$46,613	$130	97%	3	2	2	$86	❌	❌	✅	Y / Y	⭐️ 4.9 (43)
Feel at home in the heart of Rome	$84,161	$239	96%	3	3	2	$70	❌	❌	❌	Y / Y	⭐️ 4.8 (238)
San Pietro Lusso	$103,396	$324	87%	3	2	3	$86	❌	❌	❌	Y / Y	⭐️ 4.7 (132)
Rental In Rome - Cozy and bright apt in Prati	$107,168	$347	84%	3	2	2	$108	❌	❌	❌	Y / Y	⭐️ 4.8 (47)
Roma Panoramic View Luxury Apartment	$130,060	$382	92%	3	3	1	$282	❌	❌	❌	Y / Y	⭐️ 5 (39)
Clara House - Apartment in the centre of Rome	$86,793	$249	94%	3	1	3	$86	❌	❌	✅	Y / Y	⭐️ 4.9 (106)
Apartment,2 Person, Near Vatican	$71,209	$304	64%	3	1	1	$0	❌	❌	✅	Y / Y	⭐️ 4.5 (2)
Lion Apart PRATI \| Centre of Rome	$119,307	$375	86%	3	2	1	$54	❌	❌	❌	Y / Y	⭐️ 5 (7)
Rome Boutique Apartments new, central, with spa	$211,914	$579	100%	3	3	2	$0	❌	✅	❌	Y / Y	⭐️ 5 (68)
Prati Vatican Apartment	$110,283	$324	93%	3	1	1	$0	❌	❌	❌	Y / Y	⭐️ 4.5 (18)
Apartment for 8 person, 10 minutes to Vaticano	$81,769	$381	58%	3	1	1	$32	❌	❌	✅	Y / Y	⭐️ 4 (3)
Interno 18 penthouse	$135,848	$461	80%	3	2	2	$64	❌	❌	✅	Y / Y	⭐️ 0 (0)
Stay Fine, your stylish Vatican Holiday's House	$115,028	$324	97%	3	2	3	$0	❌	❌	❌	Y / Y	⭐️ 5 (24)

33 Via Fabio Massimo Roma, Lazio, 00192

3 bed • 1 bath • 5 guests

Inquire about this property

Contact Domus

Domus Feriae at Domus Feriae

$104,314

Annual Revenue

This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
Projected nightly rate is $284/night at 78% occupancy.Projected nightly rate is $357/night at 80% occupancy.

Occupancy Rate

Top 66% of comparables

Avg Daily Rate

Top 33% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$100,556

Avg annual revenue

80%

Avg occupancy rate

$357

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$35k

$95k

$150k

$215k

$20,863

Profit

Revenue

$104,314

Cleaning

$9,689

Cohost commission

$20,863

Owner payout

$75,106

$0

Cash Investment

Renos & Furnishing

Total