33 Glebe Rd Swinton, England, S64 8LD
3 bed • 1 bath • 5 guests
£3,844
Annual Revenue
BNBCalc predicts this property will get $105 per night with 58% occupancy, putting it in the top 47% revenue percentile compared to similar properties nearby.
Top 98% of comparables
Top 36% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
£22,094
Avg annual revenue
58%
Avg occupancy rate
£105
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
£5k
£15k
£25k
£35k
Sign up to see the data on 40 all comparables
-£17,613
Profit
Revenue
£3,844
Operating Expenses
£9,458
Operating Income
-£5,613
Net Effective Rent
£12,000
Profit (Cash Flow)
-£17,613
£6,233
Cash Investment
Renos & Furnishing
£6,159
Setup Costs
£75
Total
£6,233
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-282.56%
Payback Period Days
0