328 Shannon Dr Fairbanks AK 99701 Fairbanks, AK, 99701
5 bed β’ 2 bath β’ 10 guests
Est. $2,269/mo

Inquire about this property
Contact Agent
$473,000
Zestimate
$66,803
Annual Revenue
AirDNA projects $295/night at 62% occupancy ($66,803.12).
Top 101% of comparables
Top 101% of comparables
Airbnb Comparables
Comparable data could not be found for this address
$0
Avg annual revenue
0%
Avg occupancy rate
$0
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$0k
$100k
$195k
$300k
Sign up to see the data on 0 all comparables
$12,532
Profit
Revenue
$66,803
Operating Expenses
$22,364
Operating Income
$44,439
Mortgage & Taxes
$31,907
Profit (Cash Flow)
$12,532
$121,290
Cash Investment
Down Payment
$94,600
Renos & Furnishing
$12,500
Closing Costs
$14,190
Total
$121,290
DSCR Ratio
Strong
Get a pre-qualification letter
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
10.33%
Cap Rate
9.39%
STR Tax Calculator (USA)
Your current annual income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your est deduction will be...
Deductible mortgage interest
$22,449
Deductible property tax
$4,683
Your total deduction
$121,794
Your adjusted annual income
$150,000 - $121,794 = $28,206
Taxes on $28,206 (30%)
$8,462
Your old tax bill
$45,000
Your new tax bill
$8,462
Estimated tax savings
$36,538
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Property Overview
View property info, current ownership, recently sold comps, school zone ratings, area rents, and more.
Lot size:
8,479 sqft
Year built:
1980
Size:
2,024 sqft
Type:
SFR
Parking:
2
Heating:
-
Sold Comparables
Address | Beds | Baths | Square Feet | $/SqFt | Lot Size | Year Built | Last Sale | Days on Market |
---|---|---|---|---|---|---|---|---|
515 Iditarod Ave | 3 | 2 | 1,488 | - | 11,200 | 1974 | $0 | - |
1137 Joyce Dr | 4 | 2 | 1,369 | - | 8,691 | 1983 | $0 | 38 |
319 Dunbar Ave | 2 | 2 | 2,365 | - | 9,000 | 1965 | $0 | 142 |
551 Slater Dr | 3 | 2 | 780 | - | 9,113 | 1984 | $0 | 84 |
438 Carlton Dr | - | 4 | 2,508 | - | 9,500 | 1984 | $0 | - |
325 Glacier Ave | 3 | 3 | 2,178 | - | 9,000 | 2003 | $0 | - |
284 Cindy Dr | 4 | 2 | 1,878 | - | 8,625 | 1981 | $0 | - |
339 Shannon Dr | - | 2 | 1,012 | - | 10,075 | 1984 | $0 | - |
305 Cindy Dr | 5 | 2 | 2,691 | - | 7,875 | 1982 | $0 | - |
338 Shannon Dr | 3 | 3 | 992 | - | 9,795 | 1997 | $0 | - |
Property Details
- MLS Status: N/A
- Property Use: Single Family Residence
- Stories: 1
- Lot size: 8,479 sqft
- Building area: 2,024 sqft
- Garage: Yes
- Heating:
- Pool: No
- Fireplaces: -
- Basement: Yes
- Cooling: -
- View: -
- Parking: -
- Amenities: -
- Price per square foot: -
Lot Info
- Zoning: -
- Land Use: Residential
- Parcel Number: 00000094862
- Flood Zone: Yes, Zone AREA WITH REDUCED FLOOD RISK DUE TO LEVEE
Tax Info
- Year Assessed: 2023
- Assessed Value: $333,107
- County Est. Land Value: $33,916
- Assessed Land Value: $33,916
- County Est. Structure Value: $299,191
Market Estimate: $407,909