304 Cabin Creek Rd Allenspark, Colorado, 80510
3 bed β’ 3 bath β’ 9 guests

Inquire about this property
Contact Agent
$111,955
Annual Revenue
This property is projected to be in the top 48% revenue percentile compared to similar properties nearby.
Projected nightly rate is $309/night at 46% occupancy.Projected nightly rate is $328/night at 69% occupancy.
Top 28% of comparables
Top 28% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$85,443
Avg annual revenue
69%
Avg occupancy rate
$328
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$30k
$90k
$155k
$220k
Sign up to see the data on 40 all comparables
$53,648
Profit
Revenue
$111,955
Operating Expenses
$26,554
Operating Income
$85,400
Net Effective Rent
$31,752
Profit (Cash Flow)
$53,648
$8,850
Cash Investment
Renos & Furnishing
$8,750
Setup Costs
$100
Total
$8,850
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
606.19%
Payback Period Days
60