301 Sunrise Dr 2AE Key Biscayne, Florida, 33149
2 bed • 2 bath • 6 guests
Est. $NaN/mo
$655,800
Zestimate
Airbnb Investor Score
$4,096
Annual Profit
7.4%
Cap Rate
2.6%
Cash on Cash
$71,281
Annual Revenue
This property is projected to be in the top 46% revenue percentile compared to similar properties nearby.
Projected nightly rate is $250/night at 49% occupancy.Projected nightly rate is $287/night at 68% occupancy.
Top 53% of comparables
Top 41% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$72,869
Avg rev
68%
Avg occ
$287
Avg rate
Any type
House
Apartment
Revenue per year
$0k
$100k
$195k
$300k
Sign up to see the data on 40 all comparables
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
2.6%
Cap Rate
7.37%