29 Via Bessarione Milano, Lombardia, 20139
1 bed • 1 bath • 2 guests
€29,579
Annual Revenue
This property is projected to be in the top 51% revenue percentile compared to similar properties nearby.
AirDNA projects €92/night at 64% occupancy ($21,431.79). Airbtics projects €129/night at 63% occupancy ($29,579).
Top 58% of comparables
Top 31% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€27,103
Avg annual revenue
63%
Avg occupancy rate
€128
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€10k
€30k
€55k
€80k
Sign up to see the data on 40 all comparables
€5,320
Profit
Revenue
€29,579
Operating Expenses
€13,326
Operating Income
€16,253
Mortgage & Taxes
€10,933
Profit (Cash Flow)
€5,320
€50,163
Cash Investment
Down Payment
€41,000
Renos & Furnishing
€3,013
Closing Costs
€6,150
Total
€50,163
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
10.6%
Cap Rate
7.92%