29 Cetore Izola, 6310
1 bed • 1 bath • 2 guests
Airbnb Investor Score
€8,691
Annual Profit
35.8%
Cap Rate
29.3%
Cash on Cash
€24,725
Annual Revenue
This property is projected to be in the top 50% revenue percentile compared to similar properties nearby.
AirDNA projects €96/night at 44% occupancy ($15,507.45). Airbtics projects €117/night at 58% occupancy ($24,724).
Top 53% of comparables
Top 41% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€25,539
Avg annual revenue
58%
Avg occupancy rate
€117
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€5k
€30k
€55k
€80k
Sign up to see the data on 40 all comparables
€8,691
Profit
Revenue
€24,725
Operating Expenses
€15,786
Operating Income
€8,939
Mortgage & Taxes
€247
Profit (Cash Flow)
€8,691
€28,906
Cash Investment
Down Payment
€25,000
Renos & Furnishing
€3,906
Total
€28,906
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
29.3%
Cap Rate
35.75%