2865 Lakeside Meadows Cir Mt. Juliet, Tennessee, 37122
3 bed • 3 bath • 9 guests

Inquire about this property
Contact Agent
$43,252
Annual Revenue
This property is projected to be in the top 46% revenue percentile compared to similar properties nearby.
Projected nightly rate is $231/night at 46% occupancy.Projected nightly rate is $191/night at 62% occupancy.
Top 51% of comparables
Top 41% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$43,744
Avg annual revenue
62%
Avg occupancy rate
$191
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$25k
$40k
$60k
$80k
Sign up to see the data on 40 all comparables
-$10,347
Profit
Revenue
$43,252
Operating Expenses
$17,623
Operating Income
$25,629
Net Effective Rent
$35,976
Profit (Cash Flow)
-$10,347
$8,850
Cash Investment
Renos & Furnishing
$8,750
Setup Costs
$100
Total
$8,850
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-116.91%
Payback Period Days
0