2741 Pioneer Ct
Atlanta, Georgia, 30341
3 bed • 2 bath • 8 guests • $389,000
Annual Revenue
$41,141
Profit (Cash Flow)
-$4,119
Cash on Cash Return
-4.2%
Annual Revenue
AirDNA projects $176/night at 64% occupancy ($41,141).
Occupancy Rate
Avg Daily Rate
Return Metrics
-4.2% cash on cash return is a poor return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-4.2%
Cap Rate
5.68%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$18,462
Deductible property tax
$3,851
Your total deduction
$62,809
Your adjusted annual income
$150,000 - $62,809 = $87,190
Taxes on $87,190 (30%)
$26,157
Your old tax bill
$45,000
Your new tax bill
$26,157
Estimated tax savings
$18,842
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com