2730 NW 155th Ct Clive, Iowa, 50325
2 bed • 3 bath • 6 guests

Inquire about this property
Contact Agent
$30,542
Annual Revenue
This property is projected to be in the top 45% revenue percentile compared to similar properties nearby.
AirDNA projects $163/night at 98% occupancy ($58,344.07). Airbtics projects $113/night at 74% occupancy ($30,541).
Top 63% of comparables
Top 53% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
$32,259
Avg annual revenue
74%
Avg occupancy rate
$113
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
$15k
$30k
$45k
$60k
Sign up to see the data on 40 all comparables
$14,571
Profit
Revenue
$30,542
Operating Expenses
$15,970
Operating Income
$14,571
Net Effective Rent
$0
Profit (Cash Flow)
$14,571
$6,850
Cash Investment
Renos & Furnishing
$6,750
Setup Costs
$100
Total
$6,850
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
212.71%
Payback Period Days
171