27 Via Vittoria Colonna Milano, Lombardia, 20149
2 bed • 1 bath • 4 guests
Airbnb Investor Score
€10,889
Annual Profit
7.5%
Cap Rate
9.1%
Cash on Cash
€52,833
Annual Revenue
This property is projected to be in the top 47% revenue percentile compared to similar properties nearby.
AirDNA projects €170/night at 58% occupancy ($35,942.15). Airbtics projects €210/night at 69% occupancy ($52,832).
Top 56% of comparables
Top 36% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
€52,726
Avg annual revenue
69%
Avg occupancy rate
€210
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
€15k
€55k
€95k
€135k
Sign up to see the data on 40 all comparables
€10,890
Profit
Revenue
€52,833
Operating Expenses
€15,277
Operating Income
€37,555
Mortgage & Taxes
€26,666
Profit (Cash Flow)
€10,890
€119,164
Cash Investment
Down Payment
€100,000
Renos & Furnishing
€4,164
Closing Costs
€15,000
Total
€119,164
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
9.13%
Cap Rate
7.51%