BNBCalc Short Term Rental Cohost Analysis 265 Portage Ave, Winnipeg, MB, R3B 2B2

1 bed • 1 bath • 2 guests • $0

BNB

Calc

Owner income

$14,681

Per year

This Airbnb could earn an additional

$1,748

Per month vs a Long-Term Rental

Annual Revenue range

$19,180 - $39,497

Annual Revenue

$20,972

AirDNA projects $80/night at 67% occupancy ($19,577). Airbtics projects $87/night at 66% occupancy ($20,972). Airbtics predicts this property will perform in the 50% revenue percentile

BNB Calc projects a 66% occupancy rate, $87 rate per night.

Revenue Percentile (property's earnings compare to others in the market}

Percentiles	25%	50%	75%	90%
Revenue	$13,412	$19,180	$27,402	$39,497
Occupancy	53%	64%	80%	90%
Nightly Rate	$68	$80	$90	$116

Seasonality (Profit by Month)

Airbnb Comparables

Airbnb name	Revenue	Rate/night	Occupancy	Beds	Baths	Night	Cleaning	Pool	Tub	Pets	W/D	Reviews
Skyloft Condominium Downtown	$21,448	$134	41%	1	2	1	$30	❌	❌	✅	Y / Y	⭐️ 4.8 (58)
Jets Nest: DT free PRK+ rooftop patio+gym	$24,047	$104	60%	1	1	1	$37	✅	❌	❌	Y / Y	⭐️ 4.8 (240)
Amazing 1 bdrm condo 10th floor	$21,654	$90	63%	1	1	1	$18	❌	❌	❌	Y / Y	⭐️ 4.7 (203)
Cozy Bright Downtown 1 bed wifi laundry	$17,627	$81	54%	1	1	1	$55	❌	❌	✅	Y / Y	⭐️ 4.6 (31)
DandySkyLoft`free parking `Canada Life Centre	$32,545	$114	78%	1	1	1	$0	✅	❌	❌	Y / Y	⭐️ 5 (254)
17th floor Ultra Modern downtown condo	$23,446	$93	66%	1	1	1	$18	❌	❌	❌	Y / Y	⭐️ 4.8 (212)
1 bed downtown laundry, Wi-Fi walk to arena	$15,302	$75	51%	1	1	1	$52	❌	❌	✅	Y / Y	⭐️ 4.8 (59)
Spacious 1 bedroom sleeps 4 downtown wifi	$19,298	$96	51%	1	1	1	$55	❌	❌	✅	Y / Y	⭐️ 4.7 (31)
Cozy Skyline Entire Condo, Downtown opp CanadaLife	$23,623	$85	74%	1	1	2	$29	❌	❌	❌	Y / Y	⭐️ 4.8 (38)
Luxury skyline condo in downtown FREE 24/7 parking	$26,991	$89	81%	1	1	2	$29	❌	❌	❌	Y / Y	⭐️ 4.9 (58)
Urban Glasshouse Across CanadaLife w/FREE Parking	$23,769	$76	80%	1	1	2	$55	❌	❌	❌	Y / Y	⭐️ 4.9 (190)
Downtown loft 238	$34,646	$220	38%	1	2	3	$134	❌	❌	❌	Y / Y	⭐️ 4.5 (2)
Downtown High Rise 2nd Floor Condo	$20,006	$56	96%	1	1	5	$55	✅	❌	❌	Y / Y	⭐️ 4.8 (56)
Lovely 1-bedroom condo in the heart of Winnipeg	$22,570	$68	88%	1	1	4	$55	❌	❌	❌	Y / Y	⭐️ 4.9 (82)
Urban Loft Downtown! Steps Away from MTS Centre	$19,424	$87	61%	1	1	2	$0	❌	❌	❌	Y / Y	⭐️ 4.8 (148)
Modern Downtown 1BR \| Rooftop & Gym \| Jets Games!	$11,111	$66	46%	1	1	2	$0	❌	❌	❌	Y / Y	⭐️ 4.7 (131)
19th Fl Sky High Condo "Winnipeg Sunset Suite"	$21,411	$65	90%	1	1	3	$0	✅	❌	❌	Y / Y	⭐️ 4.7 (39)
(1606)Downtown Glasshouse+ Hi-End 1 Bdr+Fast WiFi(	$20,455	$80	69%	1	1	30	$63	❌	❌	✅	Y / Y	⭐️ 4.5 (38)
✮Cozy King Bed Loft! Downtown Exchange MTS Centre✮	$12,611	$73	45%	1	1	3	$48	❌	❌	❌	Y / Y	⭐️ 4.8 (137)
(701)Downtown Sunny 1Bdr +Glasshouse+Fast WiFi(311	$20,807	$84	66%	1	1	30	$63	❌	❌	✅	Y / Y	⭐️ 4.8 (31)
Stylish GlassHouse Across Canada Life Centre	$17,151	$64	72%	1	1	1	$103	❌	❌	❌	Y / Y	⭐️ 2.8 (5)
Luxurious Downtown Loft Heated Parking Rooftop Pat	$23,228	$68	87%	1	1	2	$70	❌	❌	❌	Y / Y	⭐️ 4.7 (17)
(1505)Downtown Winnipeg+Cheerful 1 Bdr+Fast WiFi(3	$14,150	$91	41%	1	1	30	$63	❌	❌	✅	Y / Y	⭐️ 4.7 (16)
(1111)Downtown Glasshouse+Spacious 1 Bdr+Fast WiFi	$27,700	$88	85%	1	1	30	$63	❌	❌	✅	Y / Y	⭐️ 4.8 (67)
(508)Downtown Bright & Cozy 1 Bdr Glasshouse+Fast	$17,471	$73	60%	1	1	30	$63	❌	❌	✅	Y / Y	⭐️ 4.7 (23)
Sleek Downtown 1BR \| Rooftop & Gym \| Jets Games!	$9,352	$73	35%	1	1	2	$0	❌	❌	❌	Y / Y	⭐️ 4.8 (131)
DT Glasshouse Impressive 1BR 1 BATH+ Fast WiFi	$18,879	$84	61%	1	1	3	$63	❌	❌	❌	Y / Y	⭐️ 4.7 (65)
Full floor Executive Loft Condo	$38,652	$179	59%	1	2	5	$0	✅	❌	❌	Y / N	⭐️ 0 (0)
Stylish 1BR \| Plush King Bed \| Near Jets Game \|GYM	$19,646	$88	61%	1	1	3	$0	❌	❌	❌	Y / Y	⭐️ 4.8 (133)
Modern 1 Bedroom - Free Parking + Balcony	$18,282	$69	70%	1	1	30	$59	❌	❌	✅	Y / Y	⭐️ 4.5 (42)
Cozy Downtown Loft Rooftop Patio BBQ Gym Coffee	$16,133	$58	76%	1	1	2	$0	❌	❌	❌	Y / Y	⭐️ 5 (4)
CONDO AT DOWNTOWN WINNIPEG @GLASSHOUSE	$10,849	$52	57%	1	1	7	$0	❌	❌	❌	Y / Y	⭐️ 4.9 (43)
Contemporary Downtown Glasshouse Condo	$22,464	$66	93%	1	1	7	$74	❌	❌	❌	Y / Y	⭐️ 4.8 (28)
Downtown Glasshouse 1 BR + Bathtub Prime WPG Loc	$46,176	$172	71%	1	1	2	$63	❌	❌	✅	Y / Y	⭐️ 4 (4)
Cozy Downtown Loft Rooftop Patio BBQ Gym Coffee	$16,669	$73	58%	1	1	2	$59	❌	❌	❌	Y / Y	⭐️ 4.8 (38)
Stylish Nest on the 19th floor	$31,476	$100	86%	1	1	3	$0	❌	❌	❌	Y / Y	⭐️ 4 (8)
Contemporary Downtown Glasshouse Condo	$18,792	$52	94%	1	1	7	$74	❌	❌	❌	Y / Y	⭐️ 4.9 (146)
Cozy 1BR Apt - Downtown Winnipeg	$26,831	$77	93%	1	1	1	$22	❌	❌	❌	Y / Y	⭐️ 5 (21)
Contemporary 1BR \| King Bed \| Gym \| Near Jets Game	$12,258	$74	43%	1	1	2	$51	❌	❌	❌	Y / Y	⭐️ 4.8 (80)
(1102)Downtown Glasshouse Luxury 1 Bdr (311)	$15,630	$82	48%	1	1	7	$51	❌	❌	❌	Y / Y	⭐️ 4.5 (22)

265 Portage Ave Winnipeg, Manitoba, R3B 2B2

1 bed • 1 bath • 2 guests

Winnipeg

Zoning

Laws

$20,972

Annual Revenue

BNBCalc predicts this property will get $87 per night with 66% occupancy, putting it in the top 50% revenue percentile compared to similar properties nearby.

Occupancy Rate

Top 48% of comparables

Avg Daily Rate

Top 36% of comparables

Seasonality

40 Airbnb Comparables

Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.

$21,364

Avg annual revenue

66%

Avg occupancy rate

$87

Avg nightly rate

🏊‍♂️ Pool

🛁 Hot tub

🐶 Pet friendly

Any type

House

Apartment

Any min stay

Weekly min

Monthly min

4.8+ stars

Revenue per year

$10k

$20k

$35k

$45k

$4,194

Profit

Revenue

$20,972

Cleaning

$3,897

Cohost commission

$4,194

Owner payout

$14,681

$0

Cash Investment

Renos & Furnishing

Total