2572 S Howell Ave Milwaukee, Wisconsin, 53207-1639
6 bed • 2 bath • 10 guests • $285,000
Annual Revenue
$115,052
Profit (Cash Flow)
$41,034
Cap Rate
23.1%
Annual Revenue
AirDNA projects $796/night at 45% occupancy ($130,830)
Occupancy Rate
Avg Daily Rate
Return Metrics
79.59% cash on cash return is a excellent return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
79.59%
Cap Rate
23.05%
Tax Calculator (USA)
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$15,217
Deductible property tax
$4,944
Your total deduction
-$876
Your adjusted annual income
$150,000 - -$876 = $150,876
Taxes on $150,876 (30%)
$45,263
Your old tax bill
$45,000
Your new tax bill
$45,263
Estimated tax savings
-$263
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com