250 Pall Mall St 902 London, Ontario, N6A 6K3
2 bed • 1.5 bath • 6 guests
C$48,582
Annual Revenue
This property is projected to be in the top 45% revenue percentile compared to similar properties nearby.
Projected nightly rate is C$165/night at 52% occupancy.Projected nightly rate is C$137/night at 70% occupancy.
Top 26% of comparables
Top 26% of comparables
Seasonality
Sign up to view the full seasonality chart
40
Airbnb Comparables
Adjust the filters to identify similar listings to yours. Then adjust your annual revenue estimate accordingly.
CA$35,967
Avg annual revenue
70%
Avg occupancy rate
CA$136
Avg nightly rate
Any type
House
Apartment
Any min stay
Weekly min
Monthly min
Revenue per year
C$10k
C$30k
C$55k
C$80k
Sign up to see the data on 40 all comparables
-CA$10,805
Profit
Revenue
C$48,582
Operating Expenses
C$23,387
Operating Income
C$25,195
Net Effective Rent
C$36,000
Profit (Cash Flow)
-C$10,805
CA$9,211
Cash Investment
Renos & Furnishing
C$9,069
Setup Costs
C$142
Total
C$9,211
Investment Value Over Time
Revenue Appreciation
0%
Cash on Cash Return
-117.29%
Payback Period Days
0